IDEX Reports First Quarter Results
First Quarter 2020 Highlights
- Gross margin was 45.7 percent, up 10 bps
-
Increased backlog by
$50 million -
Completed the acquisition of
Flow Management Devices, LLC onFebruary 28, 2020
First Quarter 2020
Orders of
Sales of
Gross margin of 45.7 percent was up 10 basis points compared with the prior year period primarily due to price, productivity initiatives and an overall tight cost control environment, partially offset by reduced volume.
Operating income of
Provision for income taxes of
Net income was
Cash from operations of
The Company repurchased 867 thousand shares of common stock for
“In the first quarter, our teams maintained strong focus and execution in the face of an increasingly challenging macro environment. First quarter organic orders decreased two percent and organic sales decreased five percent. We increased backlog by |
|
|
|
The coronavirus is creating an economic impact the world has not seen before, but we believe IDEX is well positioned to survive and thrive through the crisis. We have the people, the quality of businesses, and the financial wherewithal to endure. |
|
|
|
IDEX is a diverse company both in the end markets we serve and the locations of our businesses. We expect this diversity will help us navigate through these unprecedented times. We are focused on the safety of our employees, our business continuity, and our liquidity to ensure that all stakeholders are properly prioritized. We also have an eye on the future. We believe our strong balance sheet, with over |
|
|
|
As we enter the second quarter, we do see material commercial headwinds and are planning for sales to be down 15 to 25 percent in the second quarter of 2020. This will have a significant impact on earnings, but our teams are focused on cash management and taking action to deliver strong relative operational cash flow. We believe we have ample liquidity to fund operations, make targeted investments and pay our dividend. |
|
|
|
Due to the uncertain scope and duration of the COVID-19 pandemic, and uncertain timing of a global recovery and economic normalization, we are unable to estimate the overall impacts on our operations and financial results as we move forward. As a result, we are withdrawing all prior financial guidance, which was provided on |
|
|
|
|
|
|
Chairman and Chief Executive Officer |
First Quarter 2020 Segment Highlights
Fluid & Metering Technologies
-
Sales of
$226.9 million reflected a 6 percent decrease compared to the first quarter of 2019 (-5 percent organic and -1 percent foreign currency translation). -
Operating income of
$66.8 million resulted in an operating margin of 29.4 percent, a 20 basis point decrease compared to the prior year period primarily due to lower volume, partially offset by price and productivity initiatives. -
EBITDA of
$71.4 million resulted in an EBITDA margin of 31.5 percent, a 40 basis point decrease compared to the prior year period.
Health & Science Technologies
-
Sales of
$224.1 million reflected a 1 percent decrease compared to the first quarter of 2019 (-4 percent organic, +4 percent acquisition and -1 percent foreign currency translation). -
Operating income of
$52.6 million resulted in an operating margin of 23.5 percent, a 50 basis point decrease compared to the prior year period primarily due to the impact of theVelcora acquisition amortization and lower volume, partially offset by price and productivity initiatives. -
EBITDA of
$63.8 million resulted in an EBITDA margin of 28.5 percent, a 40 basis point increase compared to the prior year period primarily due to theVelcora acquisition.
Fire & Safety/Diversified Products
-
Sales of
$144.3 million reflected an 8 percent decrease compared to the first quarter of 2019 (-7 percent organic and -1 percent foreign currency translation). -
Operating income of
$38.0 million resulted in an operating margin of 26.4 percent, a 60 basis point increase compared to the prior year period primarily due to business mix, price and productivity initiatives, partially offset by reduced volume. -
EBITDA of
$42.1 million resulted in an EBITDA margin of 29.2 percent, a 150 basis point increase compared to the prior year period.
For the first quarter of 2020, Fluid & Metering Technologies contributed 38 percent of sales, 42 percent of operating income and 40 percent of EBITDA; Health & Science Technologies accounted for 38 percent of sales, 34 percent of operating income and 36 percent of EBITDA; and Fire & Safety/Diversified Products represented 24 percent of sales, 24 percent of operating income and 24 percent of EBITDA.
Corporate Costs
Corporate costs decreased to
Acquisition
On
COVID-19 Impact
The Company continues to help in the fight against COVID-19 with several of our businesses playing critical roles in keeping essential societal functions going. For example, IDEX China is manufacturing hospital grade air compressors for portable ventilators, Vetter is building triage tents for hospitals around the world, Gast is producing thousands of compressors used in mobile sanitizing spray carts,
We are focused on making sure our employees are safe and our operations have the ability to deliver the products needed to support the COVID-19 battle. Most of our sites have been deemed vital operations and remain open, however, the virus has caused a few of our sites to shut down on a temporary basis due to government mandates globally. This has primarily occurred in
Non-
The Company supplements certain
- Organic orders and sales are calculated excluding amounts from acquired or divested businesses during the first twelve months of ownership or divestiture and the impact of foreign currency translation.
- EBITDA is calculated as net income plus interest expense plus provision for income taxes plus depreciation and amortization. We reconciled EBITDA to net income on a consolidated basis as we do not allocate consolidated interest expense or consolidated provision for income taxes to our segments.
- Free cash flow is calculated as cash flow from operating activities less capital expenditures.
Table 1: Reconciliations of the Change in |
||||||||||||
|
Three Months Ended |
|||||||||||
|
FMT |
|
HST |
|
FSDP |
|
IDEX |
|||||
Change in net sales |
(6 |
)% |
|
(1 |
)% |
|
(8 |
)% |
|
(4 |
)% |
|
- Net impact from acquisitions |
— |
% |
|
4 |
% |
|
— |
% |
|
2 |
% |
|
- Impact from FX |
(1 |
)% |
|
(1 |
)% |
|
(1 |
)% |
|
(1 |
)% |
|
Change in organic net sales |
(5 |
)% |
|
(4 |
)% |
|
(7 |
)% |
|
(5 |
)% |
Table 2: Reconciliations of EBITDA to Net Income (dollars in thousands) |
|||||||||||||||||||||||||||||||||||||||||||
|
Three Months Ended |
||||||||||||||||||||||||||||||||||||||||||
|
2020 |
|
2019 |
||||||||||||||||||||||||||||||||||||||||
|
FMT |
|
HST |
|
FSDP |
|
Corporate |
|
IDEX |
|
FMT |
|
HST |
|
FSDP |
|
Corporate |
|
IDEX |
||||||||||||||||||||||||
Reported operating income (loss) |
$ |
66,771 |
|
|
$ |
52,643 |
|
|
$ |
38,037 |
|
|
$ |
(17,510 |
) |
|
$ |
139,941 |
|
|
$ |
71,866 |
|
|
$ |
54,154 |
|
|
$ |
40,328 |
|
|
$ |
(18,566 |
) |
|
$ |
147,782 |
|
||||
- Other (income) expense - net |
766 |
|
|
(531 |
) |
|
(315 |
) |
|
1,645 |
|
|
1,565 |
|
|
78 |
|
|
284 |
|
|
505 |
|
|
(1,007 |
) |
|
(140 |
) |
||||||||||||||
+ Depreciation and amortization |
5,398 |
|
|
10,659 |
|
|
3,759 |
|
|
181 |
|
|
19,997 |
|
|
5,506 |
|
|
9,507 |
|
|
3,462 |
|
|
184 |
|
|
18,659 |
|
||||||||||||||
EBITDA |
71,403 |
|
|
63,833 |
|
|
|
42,111 |
|
|
|
(18,974 |
) |
|
|
158,373 |
|
|
77,294 |
|
|
63,377 |
|
|
43,285 |
|
|
(17,375 |
) |
|
166,581 |
|
|||||||||||
- Interest expense |
|
|
|
|
|
|
|
|
10,877 |
|
|
|
|
|
|
|
|
|
|
10,921 |
|
||||||||||||||||||||||
- Provision for income taxes |
|
|
|
|
|
|
|
|
25,501 |
|
|
|
|
|
|
|
|
|
|
26,733 |
|
||||||||||||||||||||||
- Depreciation and amortization |
|
|
|
|
|
|
|
|
19,997 |
|
|
|
|
|
|
|
|
|
|
18,659 |
|
||||||||||||||||||||||
Reported net income |
|
|
|
|
|
|
|
|
$ |
101,998 |
|
|
|
|
|
|
|
|
|
|
$ |
110,268 |
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Net sales (eliminations) |
$ |
226,861 |
|
|
$ |
224,059 |
|
|
$ |
144,324 |
|
|
$ |
(782 |
) |
|
$ |
594,462 |
|
|
$ |
242,522 |
|
|
$ |
225,290 |
|
|
$ |
156,159 |
|
|
$ |
(1,740 |
) |
|
$ |
622,231 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Reported operating margin |
29.4 |
% |
|
23.5 |
% |
|
26.4 |
% |
|
|
n/m |
|
|
23.5 |
% |
|
29.6 |
% |
|
24.0 |
% |
|
25.8 |
% |
|
|
n/m |
|
|
23.8 |
% |
||||||||||||
EBITDA margin |
31.5 |
% |
|
28.5 |
% |
|
29.2 |
% |
|
n/m |
|
|
26.6 |
% |
|
31.9 |
% |
|
28.1 |
% |
|
27.7 |
% |
|
n/m |
|
|
26.8 |
% |
||||||||||||||
|
Table 3: Reconciliations of Cash Flows from Operating Activities to Free Cash Flow (in thousands) |
||||||||||||
|
Three Months Ended |
|||||||||||
|
|
|
|
|||||||||
|
2020 |
|
2019 |
|
2019 |
|||||||
Cash flows from operating activities |
$ |
84,760 |
|
|
$ |
88,663 |
|
|
$ |
151,160 |
|
|
- Capital expenditures |
12,762 |
|
|
12,875 |
|
|
14,139 |
|
||||
Free cash flow |
$ |
71,998 |
|
|
$ |
75,788 |
|
|
$ |
137,021 |
|
Conference Call to be Broadcast over the Internet
IDEX will broadcast its first quarter earnings conference call over the Internet on
Forward-Looking Statements
This news release contains “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. These statements may relate to, among other things, the anticipated effects of the coronavirus pandemic, including with respect to the Company's sales, facility closures, supply chains and access to capital, capital expenditures, acquisitions, cost reductions, cash flow, revenues, earnings, market conditions, global economies and operating improvements, and are indicated by words or phrases such as “anticipates,” “estimates,” “plans,” “expects,” “projects,” “forecasts,” “should,” “could,” “will,” “management believes,” “the Company believes,” “the Company intends,” and similar words or phrases. These statements are subject to inherent uncertainties and risks that could cause actual results to differ materially from those anticipated at the date of this news release. The risks and uncertainties include, but are not limited to, the following: the duration of the coronavirus pandemic and the effects of the coronavirus on our ability to operate our business and facilities, on our customers, on supply chains and on the
About IDEX
For further information on
(Financial reports follow)
Condensed Consolidated Statements of Operations (in thousands except per share amounts) (unaudited) |
||||||||
|
|
Three Months Ended
|
||||||
|
|
2020 |
|
2019 |
||||
Net sales |
|
$ |
594,462 |
|
|
$ |
622,231 |
|
Cost of sales |
|
322,506 |
|
|
338,397 |
|
||
Gross profit |
|
271,956 |
|
|
283,834 |
|
||
Selling, general and administrative expenses |
|
132,015 |
|
|
136,052 |
|
||
Operating income |
|
139,941 |
|
|
147,782 |
|
||
Other (income) expense - net |
|
1,565 |
|
|
(140 |
) |
||
Interest expense |
|
10,877 |
|
|
10,921 |
|
||
Income before income taxes |
|
127,499 |
|
|
137,001 |
|
||
Provision for income taxes |
|
25,501 |
|
|
26,733 |
|
||
Net income |
|
$ |
101,998 |
|
|
$ |
110,268 |
|
|
|
|
|
|
||||
Earnings per Common Share: |
|
|
|
|
||||
Basic earnings per common share |
|
$ |
1.35 |
|
|
$ |
1.46 |
|
Diluted earnings per common share |
|
$ |
1.33 |
|
|
$ |
1.44 |
|
|
|
|
|
|
||||
Share Data: |
|
|
|
|
||||
Basic weighted average common shares outstanding |
|
75,740 |
|
|
75,442 |
|
||
Diluted weighted average common shares outstanding |
|
76,452 |
|
|
76,284 |
|
Condensed Consolidated Balance Sheets (in thousands) (unaudited) |
|||||||
|
|
|
|
||||
Assets |
|
|
|
||||
Current assets |
|
|
|
||||
Cash and cash equivalents |
$ |
569,219 |
|
|
$ |
632,581 |
|
Receivables - net |
327,835 |
|
|
298,186 |
|
||
Inventories |
340,581 |
|
|
293,467 |
|
||
Other current assets |
51,437 |
|
|
37,211 |
|
||
Total current assets |
1,289,072 |
|
|
1,261,445 |
|
||
Property, plant and equipment - net |
283,276 |
|
|
280,316 |
|
||
|
2,258,178 |
|
|
2,167,776 |
|
||
Other noncurrent assets |
113,151 |
|
|
104,375 |
|
||
Total assets |
$ |
3,943,677 |
|
|
$ |
3,813,912 |
|
|
|
|
|
||||
Liabilities and shareholders' equity |
|
|
|
||||
Current liabilities |
|
|
|
||||
Trade accounts payable |
$ |
157,724 |
|
|
$ |
138,463 |
|
Accrued expenses |
208,847 |
|
|
180,290 |
|
||
Short-term borrowings |
319 |
|
|
388 |
|
||
Dividends payable |
— |
|
|
38,736 |
|
||
Total current liabilities |
366,890 |
|
|
357,877 |
|
||
Long-term borrowings |
999,020 |
|
|
848,864 |
|
||
Other noncurrent liabilities |
347,980 |
|
|
343,942 |
|
||
Total liabilities |
1,713,890 |
|
|
1,550,683 |
|
||
Total shareholders' equity |
2,229,787 |
|
|
2,263,229 |
|
||
Total liabilities and shareholders' equity |
$ |
3,943,677 |
|
|
$ |
3,813,912 |
|
Condensed Consolidated Statements of Cash Flows (in thousands) (unaudited) |
|||||||
|
Three Months Ended |
||||||
|
2020 |
|
2019 |
||||
Cash flows from operating activities |
|
|
|
||||
Net income |
$ |
101,998 |
|
|
$ |
110,268 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
10,453 |
|
|
9,660 |
|
||
Amortization of intangible assets |
9,544 |
|
|
8,999 |
|
||
Amortization of debt issuance expenses |
343 |
|
|
335 |
|
||
Share-based compensation expense |
6,730 |
|
|
7,560 |
|
||
Deferred income taxes |
2,012 |
|
|
3,027 |
|
||
Non-cash interest expense associated with forward starting swaps |
1,545 |
|
|
1,588 |
|
||
Changes in (net of the effect from acquisitions): |
|
|
|
||||
Receivables |
(24,190 |
) |
|
(21,402 |
) |
||
Inventories |
(23,717 |
) |
|
(18,548 |
) |
||
Other current assets |
(14,267 |
) |
|
(7,119 |
) |
||
Trade accounts payable |
14,146 |
|
|
17,488 |
|
||
Accrued expenses |
2,060 |
|
|
(24,606 |
) |
||
Other - net |
(1,897 |
) |
|
1,413 |
|
||
Net cash flows provided by operating activities |
84,760 |
|
|
88,663 |
|
||
Cash flows from investing activities |
|
|
|
||||
Purchases of property, plant and equipment |
(12,762 |
) |
|
(12,875 |
) |
||
Acquisition of businesses, net of cash acquired |
(120,839 |
) |
|
— |
|
||
Proceeds from disposal of fixed assets |
41 |
|
|
629 |
|
||
Other - net |
(160 |
) |
|
(195 |
) |
||
Net cash flows used in investing activities |
(133,720 |
) |
|
(12,441 |
) |
||
Cash flows from financing activities |
|
|
|
||||
Borrowings under revolving credit facilities |
150,000 |
|
|
— |
|
||
Dividends paid |
(38,736 |
) |
|
(33,446 |
) |
||
Proceeds from stock option exercises |
2,089 |
|
|
8,870 |
|
||
Repurchases of common stock |
(108,907 |
) |
|
(50,797 |
) |
||
Shares surrendered for tax withholding |
(12,119 |
) |
|
(11,479 |
) |
||
Other - net |
(129 |
) |
|
(129 |
) |
||
Net cash flows used in financing activities |
(7,802 |
) |
|
(86,981 |
) |
||
Effect of exchange rate changes on cash and cash equivalents |
(6,600 |
) |
|
482 |
|
||
Net decrease in cash |
(63,362 |
) |
|
(10,277 |
) |
||
Cash and cash equivalents at beginning of year |
632,581 |
|
|
466,407 |
|
||
Cash and cash equivalents at end of period |
$ |
569,219 |
|
|
$ |
456,130 |
|
Company and Segment Financial Information - Reported (dollars in thousands) (unaudited) |
|||||||||
|
|
|
Three Months Ended
|
||||||
|
|
|
2020 |
|
2019 |
||||
|
Fluid & Metering Technologies |
|
|
|
|
||||
|
Net sales |
|
$ |
226,861 |
|
|
$ |
242,522 |
|
|
Operating income (b) |
|
66,771 |
|
|
71,866 |
|
||
|
Operating margin |
|
29.4 |
% |
|
29.6 |
% |
||
|
EBITDA |
|
$ |
71,403 |
|
|
$ |
77,294 |
|
|
EBITDA margin |
|
31.5 |
% |
|
31.9 |
% |
||
|
Depreciation and amortization |
|
$ |
5,398 |
|
|
$ |
5,506 |
|
|
Capital expenditures |
|
4,528 |
|
|
3,230 |
|
||
|
|
|
|
|
|
||||
|
Health & Science Technologies |
|
|
|
|
||||
|
Net sales |
|
$ |
224,059 |
|
|
$ |
225,290 |
|
|
Operating income (b) |
|
52,643 |
|
|
54,154 |
|
||
|
Operating margin |
|
23.5 |
% |
|
24.0 |
% |
||
|
EBITDA |
|
$ |
63,833 |
|
|
$ |
63,377 |
|
|
EBITDA margin |
|
28.5 |
% |
|
28.1 |
% |
||
|
Depreciation and amortization |
|
$ |
10,659 |
|
|
$ |
9,507 |
|
|
Capital expenditures |
|
5,329 |
|
|
5,304 |
|
||
|
|
|
|
|
|
||||
|
Fire & Safety/Diversified Products |
|
|
|
|
||||
|
Net sales |
|
$ |
144,324 |
|
|
$ |
156,159 |
|
|
Operating income (b) |
|
38,037 |
|
|
40,328 |
|
||
|
Operating margin |
|
26.4 |
% |
|
25.8 |
% |
||
|
EBITDA |
|
$ |
42,111 |
|
|
$ |
43,285 |
|
|
EBITDA margin |
|
29.2 |
% |
|
27.7 |
% |
||
|
Depreciation and amortization |
|
$ |
3,759 |
|
|
$ |
3,462 |
|
|
Capital expenditures |
|
2,884 |
|
|
2,953 |
|
||
|
|
|
|
|
|
||||
|
Corporate Office and Eliminations |
|
|
|
|
||||
|
Intersegment sales eliminations |
|
$ |
(782 |
) |
|
$ |
(1,740 |
) |
|
Operating income (b) |
|
(17,510 |
) |
|
(18,566 |
) |
||
|
EBITDA |
|
(18,974 |
) |
|
(17,375 |
) |
||
|
Depreciation and amortization (c) |
|
181 |
|
|
184 |
|
||
|
Capital expenditures |
|
21 |
|
|
1,388 |
|
||
|
|
|
|
|
|
||||
|
Company |
|
|
|
|
||||
|
Net sales |
|
$ |
594,462 |
|
|
$ |
622,231 |
|
|
Operating income |
|
139,941 |
|
|
147,782 |
|
||
|
Operating margin |
|
23.5 |
% |
|
23.8 |
% |
||
|
EBITDA |
|
$ |
158,373 |
|
|
$ |
166,581 |
|
|
EBITDA margin |
|
26.6 |
% |
|
26.8 |
% |
||
|
Depreciation and amortization (c) |
|
$ |
19,997 |
|
|
$ |
18,659 |
|
|
Capital expenditures |
|
12,762 |
|
|
12,875 |
|
(a) |
Three month data includes the results of the |
(b) |
Segment operating income excludes unallocated corporate operating expenses which are included in Corporate Office and Eliminations. |
(c) |
Depreciation and amortization excludes amortization of debt issuance costs. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20200423005856/en/
Investor Contact:
Senior Vice President and Chief Financial Officer
(847) 498-7070
Source: