Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.25

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 5.80
FY0 End Date: 12/1/19
Ind. Annual Div: 2.00
Hist (5 Yr) Growth %: 9.95
Yield (%): 1.13

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 5.94 6.33 5.75 5.86 6 1 -- 0.14
Annual 12/1/21 5.44 5.74 5.15 5.41 16 3 -- 0.82
Annual 12/1/20 4.82 5.12 4.68 4.80 16 2 -- 0.94
Quarterly 3/1/21 1.35 1.42 1.23 1.40 7 2 -- 0.53
Quarterly 6/1/21 1.36 1.48 1.26 1.36 7 2 -- 0.32
Quarterly 9/1/20 1.18 1.40 1.09 1.17 14 2 -- 2.03
Quarterly 12/1/20 1.21 1.29 1.11 1.22 14 2 -- 1.61
Long Term Growth 13.00 13.00 13.00 13.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 5.80 5.82 -0.36
Annual 12/1/18 5.41 5.37 0.81
Annual 12/1/17 4.31 4.27 0.98
Quarterly 6/1/20 1.10 1.00 9.81
Quarterly 3/1/20 1.33 1.30 2.46
Quarterly 12/1/19 1.33 1.35 -1.55
Quarterly 9/1/19 1.52 1.46 4.37

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 4.16 4.16 4.16 4.16 1 -- -- --
Annual 12/1/20 3.05 3.05 3.05 3.05 1 -- -- --
Quarterly 3/1/21 0.92 0.92 0.92 0.92 1 -- -- --
Quarterly 6/1/21 1.12 1.12 1.12 1.12 1 -- -- --
Quarterly 9/1/20 0.72 0.72 0.72 0.72 1 -- -- --
Quarterly 12/1/20 0.84 0.84 0.84 0.84 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 6.18 3.13 97.44
Annual 12/1/17 5.60 5.42 3.32
Quarterly 6/1/20 2.23 0.81 175.31
Quarterly 3/1/20 1.11 0.51 117.65

Reference Information - Dividend Per Share

Last Actual (FY0): 2.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.23 2.40 2.00 2.30 3 -- -- --
Annual 12/1/21 2.14 2.35 2.00 2.17 7 -- -- --
Annual 12/1/20 2.05 2.15 2.00 2.04 7 -- -- --
Quarterly 3/1/21 0.50 0.50 0.50 0.50 1 -- -- --
Quarterly 6/1/21 0.50 0.50 0.50 0.50 1 -- -- --
Quarterly 9/1/20 0.52 0.55 0.50 0.51 4 -- -- --
Quarterly 12/1/20 0.52 0.55 0.50 0.51 4 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.00 1.94 3.24
Annual 12/1/18 1.66 1.66 -0.24
Annual 12/1/17 1.45 1.46 -0.68
Quarterly 6/1/20 0.50 0.51 -2.44
Quarterly 3/1/20 0.50 0.50 --
Quarterly 12/1/19 0.50 0.50 --
Quarterly 9/1/19 0.50 0.48 4.71

Reference Information - EBIT

Last Actual (FY0): 603.39
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 620.88 652.20 602.00 614.65 4 1 -- 0.18
Annual 12/1/21 568.89 597.70 538.00 565.00 13 2 -- 1.00
Annual 12/1/20 510.09 541.17 477.70 511.00 13 2 -- 1.16
Quarterly 3/1/21 141.01 149.80 130.20 142.80 7 1 -- 0.30
Quarterly 6/1/21 141.76 155.20 132.30 139.90 7 1 -- 0.21
Quarterly 9/1/20 125.75 147.17 112.60 126.50 12 2 -- 2.30
Quarterly 12/1/20 128.09 135.52 118.70 129.50 12 2 -- 1.80

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 603.39 606.34 -0.49
Annual 12/1/18 581.17 580.57 0.10
Annual 12/1/17 501.74 499.33 0.48
Quarterly 6/1/20 118.54 105.88 11.96
Quarterly 3/1/20 139.94 135.33 3.41
Quarterly 12/1/19 141.14 144.08 -2.05
Quarterly 9/1/19 157.06 154.09 1.93

Reference Information - EBITDA

Last Actual (FY0): 678.50
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 678.15 734.50 578.81 699.65 4 1 -- 0.34
Annual 12/1/21 654.17 679.30 623.00 656.15 10 2 -- 1.17
Annual 12/1/20 584.25 605.90 550.70 586.49 6 1 -- 0.96
Quarterly 3/1/21 161.70 166.90 153.00 163.45 4 1 -- 0.58
Quarterly 6/1/21 162.35 175.60 155.00 159.40 4 1 -- 0.40
Quarterly 9/1/20 149.58 167.80 140.30 147.55 8 2 -- 3.00
Quarterly 12/1/20 148.87 156.20 140.30 149.52 8 2 -- 2.41

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 678.50 685.87 -1.07
Annual 12/1/18 658.72 661.16 -0.37
Annual 12/1/17 285.95 584.43 -51.07
Quarterly 6/1/20 141.13 128.31 9.99
Quarterly 3/1/20 159.94 155.44 2.90
Quarterly 12/1/19 159.61 164.06 -2.71
Quarterly 9/1/19 175.37 173.98 0.80

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 5.56
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 6.03 6.25 5.75 6.10 3 1 -- 0.28
Annual 12/1/21 5.41 5.72 5.15 5.42 11 2 -- 1.04
Annual 12/1/20 4.64 4.92 4.45 4.63 10 1 1 1.29
Quarterly 3/1/21 1.34 1.41 1.22 1.38 6 1 -- 0.38
Quarterly 6/1/21 1.33 1.46 1.26 1.32 6 1 -- 0.25
Quarterly 9/1/20 1.16 1.37 0.99 1.16 10 2 -- 2.83
Quarterly 12/1/20 1.20 1.28 1.09 1.22 10 2 -- 2.29

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 5.56 5.65 -1.59
Annual 12/1/18 5.29 5.30 -0.09
Annual 12/1/17 4.36 4.23 2.97
Quarterly 6/1/20 0.93 0.95 -2.22
Quarterly 3/1/20 1.33 1.28 4.01
Quarterly 12/1/19 1.26 1.35 -6.90
Quarterly 9/1/19 1.37 1.46 -5.84

Reference Information - Net Debt

Last Actual (FY0): 216.67
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 137.00 137.00 137.00 137.00 1 -- -- --
Annual 12/1/21 82.00 197.00 7.00 42.00 3 -- -- --
Annual 12/1/20 186.33 265.00 146.00 148.00 3 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 216.67 304.00 -28.73
Annual 12/1/18 382.41 268.00 42.69
Annual 12/1/17 483.10 489.54 -1.32

Reference Information - Net Income

Last Actual (FY0): 444.20
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 456.37 473.80 435.40 459.90 3 1 -- 0.29
Annual 12/1/21 413.00 433.52 387.70 411.45 12 2 -- 1.02
Annual 12/1/20 365.45 390.73 338.00 364.80 12 2 -- 1.31
Quarterly 3/1/21 102.49 108.10 92.40 106.10 7 1 -- 0.34
Quarterly 6/1/21 102.74 112.10 95.60 100.00 7 1 -- 0.22
Quarterly 9/1/20 89.56 106.82 78.70 89.80 11 2 -- 2.68
Quarterly 12/1/20 92.08 98.36 83.40 93.00 11 2 -- 2.11

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 444.20 445.59 -0.31
Annual 12/1/18 419.62 416.17 0.83
Annual 12/1/17 333.67 330.10 1.08
Quarterly 6/1/20 83.55 74.35 12.38
Quarterly 3/1/20 102.00 99.42 2.60
Quarterly 12/1/19 102.18 103.84 -1.60
Quarterly 9/1/19 116.98 111.27 5.13

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 20.86
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 17.50 17.50 17.50 17.50 1 -- -- --
Annual 12/1/20 15.65 16.10 15.20 15.65 2 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 20.86 21.00 -0.14
Annual 12/1/18 21.63 20.55 1.08
Annual 12/1/17 17.69 19.23 -1.54

Reference Information - Sales

Last Actual (FY0): 2,494.57
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2,559.60 2,679.20 2,484.22 2,534.30 5 1 -- 0.35
Annual 12/1/21 2,436.65 2,486.10 2,373.60 2,453.15 14 2 -- 0.66
Annual 12/1/20 2,293.12 2,335.80 2,234.11 2,293.45 14 2 -- 0.67
Quarterly 3/1/21 601.39 618.65 575.20 604.00 7 2 -- 0.39
Quarterly 6/1/21 623.12 652.21 594.30 625.10 7 2 -- 0.35
Quarterly 9/1/20 560.39 586.70 535.64 558.30 13 2 -- 1.21
Quarterly 12/1/20 578.01 593.40 561.25 580.50 13 2 -- 1.10

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2,494.57 2,503.71 -0.36
Annual 12/1/18 2,483.67 2,487.40 -0.15
Annual 12/1/17 2,287.31 2,276.23 0.49
Quarterly 6/1/20 561.25 527.88 6.32
Quarterly 3/1/20 594.46 597.50 -0.51
Quarterly 12/1/19 606.00 614.36 -1.36
Quarterly 9/1/19 624.25 640.69 -2.57

Copyright Refinitiv