IDEX Reports Record First Quarter Results – EPS of 74 Cents, Up 12%
Sales in the quarter totaled
First quarter 2013 operating income was
First quarter earnings per share were
Free cash flow was
First Quarter Highlights
-
Orders of
$515 million decreased 3 percent compared to the prior year (-5 percent organic and +2 percent acquisition). -
Sales of
$494 million increased 1 percent compared to the prior year (-1 percent organic and +2 percent acquisition). - Operating margin of 19.2 percent was up 90 basis points from the adjusted prior year.
-
Net income of
$61 million represents an increase of 10 percent compared to the prior year adjusted net income of$56 million . -
EPS of
74 cents was8 cents , or 12 percent, higher than the prior year adjusted EPS of66 cents . -
EBITDA of
$116 million , which represents an 11 percent increase from the prior year, was 23 percent of sales and covered interest expense by 11 times. -
Free cash flow of
$67 million , which represents a 28 percent increase from the prior year, was over 109 percent of net income. -
The Company completed the repurchase of 673 thousand shares of common
stock for
$34 million in the first quarter of 2013. - The Company acquired FTL Seals Technology.
- The Board of Directors approved a 15 percent increase in the quarterly cash dividend in April.
“Excellent operating income growth, margin improvement and cash
generation marked IDEX’s first quarter of 2013. As anticipated, orders
proved a tough year-over-year comparison due to the large dispensing
replenishment project in 2012. Orders decreased 3 percent
year-over-year, but were up 7 percent sequentially, and we built over
Previously I highlighted our team’s focus on executing a disciplined
capital deployment plan of strategic acquisitions, shareholder dividends
and share repurchases. In March, we successfully completed the
acquisition of FTL Seals Technology (“FTL”). FTL is a leader in
specialty seals and bearings, and will operate alongside Precision
Polymer Engineering to expand our capabilities in proprietary sealing
solutions. We are excited to have FTL join the IDEX portfolio. The IDEX
Board of Directors also approved a 15 percent increase to the quarterly
shareholder dividend, now
On a regional basis,
Andrew K. Silvernail |
Chairman and Chief Executive Officer |
Fluid & Metering Technologies
-
Sales in the first quarter of
$212 million reflected a 1 percent decrease compared to the first quarter of 2012 (all organic). - Operating margin of 22.7 percent represented a 50 basis point improvement compared with the first quarter of 2012 primarily due to productivity and cost reduction initiatives.
Health & Science Technologies
-
Sales in the first quarter of
$173 million reflected a 1 percent decrease compared to the first quarter of 2012 (-7 percent organic, +7 percent acquisitions and -1 percent foreign currency translation). - Operating margin of 18.7 percent represented a 40 basis point increase compared with the first quarter of 2012 primarily due to productivity and cost reduction initiatives.
Fire & Safety/Diversified Products
-
Sales in the first quarter of
$112 million reflected a 7 percent increase compared to the first quarter of 2012 (all organic) driven by the completion of the large dispensing replenishment project. - Operating margin of 25.3 percent represented a 200 basis point increase compared with the first quarter of 2012 primarily due to higher volume and improved productivity.
For the first quarter of 2013, Fluid & Metering Technologies contributed 43 percent of sales and 44 percent of operating income; Health & Science Technologies accounted for 35 percent of sales and 30 percent of operating income; and Fire & Safety/Diversified Products represented 22 percent of sales and 26 percent of operating income.
FTL Seals Technology Acquisition
As previously announced, IDEX acquired
EBITDA and Free Cash Flow
EBITDA means earnings before interest, income taxes, depreciation and amortization, while free cash flow means cash flow from operating activities less capital expenditures plus the excess tax benefit from stock-based compensation. Management uses these non-GAAP financial measures as internal operating metrics and for enterprise valuation purposes. Management believes these measures are useful as analytical indicators of leverage capacity and debt servicing ability, and uses them to measure financial performance as well as for planning purposes. However, they should not be considered as alternatives to net income, cash flow from operating activities or any other items calculated in accordance with U.S. GAAP, or as an indicator of operating performance. The definitions of EBITDA and free cash flow used here may differ from those used by other companies.
EBITDA and
For the Quarter Ended | ||||||||||||||||||
March 31, | December 31, | |||||||||||||||||
2013 | 2012 | Change | 2012 | Change | ||||||||||||||
Income (Loss) before Taxes | $ | 85.4 | $ | 74.0 | 15 | % | $ | (135.9 | ) | n/m | ||||||||
Depreciation and Amortization | 19.8 | 19.2 | 3 | % | 20.4 | (3 | %) | |||||||||||
Interest | 10.6 | 10.7 | (1 | %) | 10.5 | 1 | % | |||||||||||
EBITDA | 115.8 | 103.9 | 11 | % | (105.0 | ) | n/m | |||||||||||
Restructuring Charge | - | 4.9 | (100 | %) | 17.9 | (100 | %) | |||||||||||
Impairment Charge | - | - | - | 198.5 | (100 | %) | ||||||||||||
Adjusted EBITDA | $ | 115.8 | $ | 108.8 | 6 | % | $ | 111.4 | 4 | % | ||||||||
Cash Flow from Operating Activities | $ | 72.2 | $ | 58.7 | 23 | % | $ | 85.7 | (16 | %) | ||||||||
Capital Expenditures | (7.6 | ) | (8.5 | ) | (11 | %) | (7.7 | ) | (1 | %) | ||||||||
Excess Tax Benefit from Stock-Based Compensation | 2.4 | 2.1 | 14 | % | 1.2 | 100 | % | |||||||||||
Free Cash Flow | $ | 67.0 | $ | 52.3 | 28 | % | $ | 79.2 | (15 | %) |
Conference Call to be Broadcast over the Internet
IDEX will broadcast its first quarter earnings conference call over the
Internet on
Forward-Looking Statements
This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act of 1934, as amended. These statements may relate to, among other things, capital expenditures, cost reductions, cash flow, and operating improvements and are indicated by words or phrases such as “anticipate,” “estimate,” “plans,” “expects,” “projects,” “should,” “will,” “management believes,” “the company believes,” “the company intends,” and similar words or phrases. These statements are subject to inherent uncertainties and risks that could cause actual results to differ materially from those anticipated at the date of this news release. The risks and uncertainties include, but are not limited to, the following: economic and political consequences resulting from terrorist attacks and wars; levels of industrial activity and economic conditions in the U.S. and other countries around the world; pricing pressures and other competitive factors, and levels of capital spending in certain industries – all of which could have a material impact on order rates and IDEX’s results, particularly in light of the low levels of order backlogs it typically maintains; its ability to make acquisitions and to integrate and operate acquired businesses on a profitable basis; the relationship of the U.S. dollar to other currencies and its impact on pricing and cost competitiveness; political and economic conditions in foreign countries in which the company operates; interest rates; capacity utilization and the effect this has on costs; labor markets; market conditions and material costs; and developments with respect to contingencies, such as litigation and environmental matters. The forward-looking statements included here are only made as of the date of this news release, and management undertakes no obligation to publicly update them to reflect subsequent events or circumstances. Investors are cautioned not to rely unduly on forward-looking statements when evaluating the information presented here.
About IDEX
For further information on
(Tables follow)
IDEX CORPORATION | ||||||||
Condensed Statements of Consolidated Operations | ||||||||
(in thousands except per share amounts) | ||||||||
(unaudited) | ||||||||
Three Months Ended | ||||||||
March 31, | ||||||||
2013 | 2012 | |||||||
Net sales | $ | 494,448 | $ | 489,417 | ||||
Cost of sales | 282,451 | 286,528 | ||||||
Gross profit | 211,997 | 202,889 | ||||||
Selling, general and administrative expenses | 117,285 | 113,382 | ||||||
Restructuring expenses | - | 4,938 | ||||||
Operating income | 94,712 | 84,569 | ||||||
Other income - net | (1,279 | ) | (117 | ) | ||||
Interest expense | 10,557 | 10,662 | ||||||
Income before income taxes | 85,434 | 74,024 | ||||||
Provision for income taxes | 24,134 | 21,853 | ||||||
Net income | $ | 61,300 | $ | 52,171 | ||||
Earnings per Common Share: | ||||||||
Basic earnings per common share (a) | $ | 0.74 | $ | 0.63 | ||||
Diluted earnings per common share (a) | $ | 0.74 | $ | 0.62 | ||||
Share Data: | ||||||||
Basic weighted average common shares outstanding | 82,197 | 82,804 | ||||||
Diluted weighted average common shares outstanding | 83,152 | 83,902 | ||||||
Condensed Consolidated Balance Sheets | ||||||||
(in thousands) | ||||||||
(unaudited) | ||||||||
March 31, | December 31, | |||||||
2013 | 2012 | |||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 341,045 | $ | 318,864 | ||||
Receivables - net | 269,873 | 256,095 | ||||||
Inventories | 239,575 | 234,950 | ||||||
Other current assets | 71,425 | 71,956 | ||||||
Total current assets | 921,918 | 881,865 | ||||||
Property, plant and equipment - net | 215,091 | 219,161 | ||||||
Goodwill and intangible assets | 1,665,580 | 1,663,099 | ||||||
Other noncurrent assets | 20,011 | 21,265 | ||||||
Total assets | $ | 2,822,600 | $ | 2,785,390 | ||||
Liabilities and shareholders' equity | ||||||||
Current liabilities | ||||||||
Trade accounts payable | $ | 122,376 | $ | 117,341 | ||||
Accrued expenses | 154,470 | 150,176 | ||||||
Short-term borrowings | 6,776 | 7,335 | ||||||
Dividends payable | - | 16,575 | ||||||
Total current liabilities | 283,622 | 291,427 | ||||||
Long-term borrowings | 815,562 | 779,241 | ||||||
Other noncurrent liabilities | 241,769 | 249,724 | ||||||
Total liabilities | 1,340,953 | 1,320,392 | ||||||
Shareholders' equity | 1,481,647 | 1,464,998 | ||||||
Total liabilities and shareholders' equity | $ | 2,822,600 | $ | 2,785,390 |
IDEX CORPORATION | |||||||||
Company and Business Group Financial Information | |||||||||
(dollars in thousands) | |||||||||
(unaudited) | |||||||||
|
Three Months Ended | ||||||||
March 31, (b) | |||||||||
2013 | 2012 | ||||||||
Fluid & Metering Technologies | |||||||||
Net sales | $ | 211,755 | $ | 212,718 | |||||
Operating income (c) | 48,079 | 47,185 | |||||||
Operating margin |
|
22.7 | % | 22.2 | % | ||||
Depreciation and amortization | $ | 6,960 | $ | 7,540 | |||||
Capital expenditures | 2,776 | 2,529 | |||||||
Health & Science Technologies | |||||||||
Net sales | $ | 172,868 | $ | 173,786 | |||||
Operating income (c) | 32,267 | 31,725 | |||||||
Operating margin |
|
18.7 | % | 18.3 | % | ||||
Depreciation and amortization | $ | 10,792 | $ | 9,461 | |||||
Capital expenditures | 2,786 | 2,834 | |||||||
Fire & Safety/Diversified Products (c) | |||||||||
Net sales | $ | 111,513 | $ | 104,050 | |||||
Operating income (c) | 28,232 | 24,232 | |||||||
Operating margin |
|
25.3 | % | 23.3 | % | ||||
Depreciation and amortization | $ | 1,708 | $ | 1,779 | |||||
Capital expenditures | 1,480 | 1,941 | |||||||
Company | |||||||||
Net sales | $ | 494,448 | $ | 489,417 | |||||
Operating income (c) | 94,712 | 89,507 | |||||||
Operating margin |
|
19.2 | % | 18.3 | % | ||||
Depreciation and amortization (d) | $ | 19,839 | $ | 19,190 | |||||
Capital expenditures | 7,625 | 8,427 | |||||||
(a) | Calculated by applying the two-class method of allocating earnings to common stock and participating securities as required by ASC 260, Earnings Per Share. | ||||||||
(b) | Three month data includes acquisitions of Matcon (July 2012) and ERC (April 2012) in the Health & Science Technologies segment from the date of acquisition. | ||||||||
(c) | Group operating income excludes unallocated corporate operating expenses while both Group and Company operating income excludes restructuring related charges for 2012. | ||||||||
(d) | Depreciation and amortization excludes amortization of debt issuance expenses. |
Source:
IDEX Corporation
Investor Contact:
Heath Mitts
Vice
President – Chief Financial Officer
(847) 498-7070