Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.20

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 5.80
FY0 End Date: 12/1/19
Ind. Annual Div: 2.00
Hist (5 Yr) Growth %: 9.95
Yield (%): 1.03

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 6.08 6.56 5.80 6.10 9 4 1 1.21
Annual 12/1/21 5.65 5.98 5.42 5.66 16 13 -- 3.35
Annual 12/1/20 5.13 5.26 5.01 5.14 15 14 -- 6.03
Quarterly 3/1/21 1.39 1.47 1.28 1.40 7 4 1 2.85
Quarterly 6/1/21 1.37 1.46 1.22 1.36 7 2 3 0.42
Quarterly 9/1/21 1.42 1.54 1.37 1.39 7 5 1 4.87
Quarterly 12/1/20 1.31 1.43 1.22 1.32 13 11 1 7.05
Long Term Growth 13.00 13.00 13.00 13.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 5.80 5.82 -0.36
Annual 12/1/18 5.41 5.37 0.81
Annual 12/1/17 4.31 4.27 0.98
Quarterly 9/1/20 1.40 1.20 16.97
Quarterly 6/1/20 1.10 1.00 9.81
Quarterly 3/1/20 1.33 1.30 2.46
Quarterly 12/1/19 1.33 1.35 -1.55

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 4.84 4.84 4.84 4.84 1 -- -- --
Annual 12/1/21 4.43 4.43 4.43 4.43 1 1 -- 6.49
Annual 12/1/20 4.12 4.12 4.12 4.12 1 1 -- 35.08
Quarterly 3/1/21 0.77 0.77 0.77 0.77 1 -- 1 -16.30
Quarterly 6/1/21 1.06 1.06 1.06 1.06 1 -- 1 -5.36
Quarterly 9/1/21 1.16 1.16 1.16 1.16 1 1 -- 8.41
Quarterly 12/1/20 0.90 0.90 0.90 0.90 1 1 -- 7.14

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 6.18 3.13 97.44
Annual 12/1/17 5.60 5.42 3.32
Quarterly 9/1/20 2.02 0.72 180.56
Quarterly 6/1/20 2.23 0.81 175.31
Quarterly 3/1/20 1.11 0.51 117.65

Reference Information - Dividend Per Share

Last Actual (FY0): 2.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.21 2.40 2.00 2.23 4 -- 1 -0.93
Annual 12/1/21 2.11 2.35 2.00 2.10 8 -- 2 -1.35
Annual 12/1/20 2.02 2.15 2.00 2.00 8 -- 3 -1.52
Quarterly 3/1/21 0.50 0.50 0.50 0.50 1 -- -- --
Quarterly 6/1/21 0.50 0.50 0.50 0.50 1 -- -- --
Quarterly 9/1/21 0.52 0.52 0.52 0.52 1 -- -- --
Quarterly 12/1/20 0.51 0.55 0.50 0.50 5 -- 1 -1.45

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.00 1.94 3.24
Annual 12/1/18 1.66 1.66 -0.24
Annual 12/1/17 1.45 1.46 -0.68
Quarterly 9/1/20 0.50 0.52 -3.38
Quarterly 6/1/20 0.50 0.51 -2.44
Quarterly 3/1/20 0.50 0.50 --
Quarterly 12/1/19 0.50 0.50 --

Reference Information - EBIT

Last Actual (FY0): 603.39
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 625.00 667.80 601.00 619.00 7 3 -- -0.09
Annual 12/1/21 584.42 608.94 556.20 579.00 13 10 -- 2.06
Annual 12/1/20 526.07 541.17 477.70 529.75 12 10 -- 2.84
Quarterly 3/1/21 143.86 149.80 130.20 145.90 7 4 -- 2.39
Quarterly 6/1/21 141.64 154.80 126.80 141.30 7 2 2 -1.18
Quarterly 9/1/21 147.36 158.60 141.00 143.80 7 5 -- 4.09
Quarterly 12/1/20 135.17 142.65 118.70 136.50 11 9 -- 4.82

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 603.39 606.34 -0.49
Annual 12/1/18 581.17 580.57 0.10
Annual 12/1/17 501.74 499.33 0.48
Quarterly 9/1/20 134.13 126.92 5.68
Quarterly 6/1/20 118.54 105.88 11.96
Quarterly 3/1/20 139.94 135.33 3.41
Quarterly 12/1/19 141.14 144.08 -2.05

Reference Information - EBITDA

Last Actual (FY0): 678.50
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 699.45 752.30 632.21 706.65 4 3 -- 1.66
Annual 12/1/21 673.76 691.45 653.20 679.13 10 8 -- 2.41
Annual 12/1/20 604.30 613.00 575.60 611.10 5 5 -- 3.62
Quarterly 3/1/21 166.33 167.80 163.90 166.80 4 3 -- 2.86
Quarterly 6/1/21 163.53 171.00 158.70 162.20 4 2 1 0.72
Quarterly 9/1/21 168.73 179.40 162.50 166.50 4 3 -- 3.53
Quarterly 12/1/20 157.20 163.28 150.80 157.00 7 4 -- 4.41

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 678.50 685.87 -1.07
Annual 12/1/18 658.72 661.16 -0.37
Annual 12/1/17 285.95 584.43 -51.07
Quarterly 9/1/20 156.19 151.34 3.20
Quarterly 6/1/20 141.13 128.31 9.99
Quarterly 3/1/20 159.94 155.44 2.90
Quarterly 12/1/19 159.61 164.06 -2.71

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 5.56
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 6.05 6.56 5.75 6.03 6 -- 1 0.28
Annual 12/1/21 5.60 5.98 5.25 5.57 11 6 -- 3.29
Annual 12/1/20 4.85 5.03 4.45 4.92 9 6 -- 4.70
Quarterly 3/1/21 1.37 1.41 1.22 1.40 6 2 1 3.32
Quarterly 6/1/21 1.35 1.46 1.22 1.35 6 2 1 0.35
Quarterly 9/1/21 1.40 1.45 1.36 1.39 6 4 -- 5.14
Quarterly 12/1/20 1.27 1.40 1.09 1.29 9 6 -- 5.37

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 5.56 5.65 -1.59
Annual 12/1/18 5.29 5.30 -0.09
Annual 12/1/17 4.36 4.23 2.97
Quarterly 9/1/20 1.37 1.17 17.40
Quarterly 6/1/20 0.93 0.95 -2.22
Quarterly 3/1/20 1.33 1.28 4.01
Quarterly 12/1/19 1.26 1.35 -6.90

Reference Information - Net Debt

Last Actual (FY0): 216.67
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -70.50 137.00 -278.00 -70.50 2 1 -- -151.46
Annual 12/1/21 86.67 197.00 21.00 42.00 3 1 -- 11.11
Annual 12/1/20 172.00 265.00 106.00 158.50 4 -- 3 -8.99

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 216.67 304.00 -28.73
Annual 12/1/18 382.41 268.00 42.69
Annual 12/1/17 483.10 489.54 -1.32

Reference Information - Net Income

Last Actual (FY0): 444.20
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 459.12 491.60 435.40 456.45 6 2 -- 0.04
Annual 12/1/21 426.81 451.19 397.40 427.50 12 8 -- 2.88
Annual 12/1/20 386.77 400.00 338.00 390.73 11 8 -- 5.95
Quarterly 3/1/21 104.97 111.00 92.40 106.30 7 3 -- 2.48
Quarterly 6/1/21 103.24 112.10 92.80 103.10 7 2 2 -0.39
Quarterly 9/1/21 107.57 116.30 102.80 105.30 7 4 -- 4.95
Quarterly 12/1/20 98.31 108.00 83.40 98.60 10 6 -- 6.99

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 444.20 445.59 -0.31
Annual 12/1/18 419.62 416.17 0.83
Annual 12/1/17 333.67 330.10 1.08
Quarterly 9/1/20 106.06 90.58 17.09
Quarterly 6/1/20 83.55 74.35 12.38
Quarterly 3/1/20 102.00 99.42 2.60
Quarterly 12/1/19 102.18 103.84 -1.60

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 20.86
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 18.10 18.10 18.10 18.10 1 -- -- 3.43
Annual 12/1/20 16.70 16.90 16.50 16.70 2 -- -- 6.71

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 20.86 21.00 -0.14
Annual 12/1/18 21.63 20.55 1.08
Annual 12/1/17 17.69 19.23 -1.54

Reference Information - Sales

Last Actual (FY0): 2,494.57
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2,603.71 2,752.10 2,534.30 2,584.25 8 4 -- 0.77
Annual 12/1/21 2,497.22 2,573.20 2,442.00 2,481.85 14 11 1 1.80
Annual 12/1/20 2,336.87 2,346.30 2,324.72 2,336.30 13 12 -- 1.52
Quarterly 3/1/21 612.24 618.80 601.60 615.20 7 5 -- 1.80
Quarterly 6/1/21 626.77 652.21 592.70 626.40 7 3 1 0.59
Quarterly 9/1/21 620.19 643.20 607.00 614.70 7 5 1 2.79
Quarterly 12/1/20 601.11 609.50 588.00 601.84 12 10 1 3.03

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2,494.57 2,503.71 -0.36
Annual 12/1/18 2,483.67 2,487.40 -0.15
Annual 12/1/17 2,287.31 2,276.23 0.49
Quarterly 9/1/20 581.11 564.10 3.02
Quarterly 6/1/20 561.25 527.88 6.32
Quarterly 3/1/20 594.46 597.50 -0.51
Quarterly 12/1/19 606.00 614.36 -1.36

Copyright Refinitiv