Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.25

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 5.80
FY0 End Date: 12/1/19
Ind. Annual Div: 2.00
Hist (5 Yr) Growth %: 9.95
Yield (%): 1.27

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 5.68 5.92 5.49 5.67 4 -- -- --
Annual 12/1/21 5.23 5.70 4.75 5.25 16 -- 1 0.67
Annual 12/1/20 4.66 5.42 3.95 4.68 15 -- 1 0.57
Quarterly 3/1/21 1.33 1.45 1.18 1.38 8 -- 1 -0.19
Quarterly 6/1/20 0.99 1.37 0.83 0.97 14 -- -- 0.22
Quarterly 9/1/20 1.15 1.36 0.85 1.17 14 -- -- 1.13
Quarterly 12/1/20 1.18 1.40 0.93 1.19 14 -- -- 0.79
Long Term Growth 11.50 13.00 10.00 11.50 2 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 5.80 5.82 -0.36
Annual 12/1/18 5.41 5.37 0.81
Annual 12/1/17 4.31 4.27 0.98
Quarterly 3/1/20 1.33 1.30 2.46
Quarterly 12/1/19 1.33 1.35 -1.55
Quarterly 9/1/19 1.52 1.46 4.37
Quarterly 6/1/19 1.50 1.49 0.65

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 6.30 6.30 6.30 6.30 1 -- -- --
Annual 12/1/21 5.16 5.75 4.56 5.16 2 -- -- --
Annual 12/1/20 3.67 4.95 2.38 3.67 2 -- -- --
Quarterly 3/1/21 1.16 1.16 1.16 1.16 1 -- -- --
Quarterly 6/1/20 0.81 0.81 0.81 0.81 1 -- -- --
Quarterly 9/1/20 1.09 1.09 1.09 1.09 1 -- -- --
Quarterly 12/1/20 1.31 1.31 1.31 1.31 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 6.18 3.13 97.44
Annual 12/1/17 5.60 5.42 3.32
Quarterly 3/1/20 1.11 0.51 117.65
Quarterly 6/1/19 1.72 1.46 17.81

Reference Information - Dividend Per Share

Last Actual (FY0): 2.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.36 2.76 2.00 2.33 3 -- -- --
Annual 12/1/21 2.19 2.50 2.00 2.21 7 -- -- --
Annual 12/1/20 2.09 2.22 2.00 2.09 7 -- -- --
Quarterly 3/1/21 0.50 0.50 0.50 0.50 1 -- -- --
Quarterly 6/1/20 0.51 0.55 0.50 0.50 4 -- -- --
Quarterly 9/1/20 0.52 0.55 0.50 0.51 4 -- -- --
Quarterly 12/1/20 0.52 0.55 0.50 0.51 4 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.00 1.94 3.24
Annual 12/1/18 1.66 1.66 -0.24
Annual 12/1/17 1.45 1.46 -0.68
Quarterly 3/1/20 0.50 0.50 --
Quarterly 12/1/19 0.50 0.50 --
Quarterly 9/1/19 0.50 0.48 4.71
Quarterly 6/1/19 0.50 0.45 10.50

Reference Information - EBIT

Last Actual (FY0): 603.39
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 585.50 601.00 570.00 585.50 2 -- -- --
Annual 12/1/21 552.87 594.70 506.30 559.00 11 -- -- --
Annual 12/1/20 497.32 533.00 429.60 511.00 11 -- -- --
Quarterly 3/1/21 144.82 156.30 128.80 147.50 6 -- -- --
Quarterly 6/1/20 103.70 121.10 92.00 104.00 10 -- -- --
Quarterly 9/1/20 123.28 141.00 94.20 128.05 10 -- -- --
Quarterly 12/1/20 126.24 147.60 102.10 131.45 10 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 603.39 606.34 -0.49
Annual 12/1/18 581.17 580.57 0.10
Annual 12/1/17 501.74 499.33 0.48
Quarterly 3/1/20 139.94 135.33 3.41
Quarterly 12/1/19 141.14 144.08 -2.05
Quarterly 9/1/19 157.06 154.09 1.93
Quarterly 6/1/19 157.79 157.42 0.23

Reference Information - EBITDA

Last Actual (FY0): 678.50
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 667.80 680.00 655.60 667.80 2 -- -- --
Annual 12/1/21 625.78 674.00 587.00 623.34 9 -- 1 0.85
Annual 12/1/20 570.76 618.00 510.00 577.58 8 -- 1 0.73
Quarterly 3/1/21 161.18 170.00 149.00 162.85 4 -- -- --
Quarterly 6/1/20 125.18 142.00 113.30 124.50 7 -- -- --
Quarterly 9/1/20 139.31 163.00 114.30 138.40 7 -- -- --
Quarterly 12/1/20 138.15 157.50 122.30 133.60 7 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 678.50 685.87 -1.07
Annual 12/1/18 658.72 661.16 -0.37
Annual 12/1/17 285.95 584.43 -51.07
Quarterly 3/1/20 159.94 155.44 2.90
Quarterly 12/1/19 159.61 164.06 -2.71
Quarterly 9/1/19 175.37 173.98 0.80
Quarterly 6/1/19 176.95 177.94 -0.55

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 5.56
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 6.36 6.80 5.92 6.36 2 -- -- --
Annual 12/1/21 5.26 5.60 4.75 5.31 10 -- -- --
Annual 12/1/20 4.59 5.04 3.95 4.59 9 -- -- --
Quarterly 3/1/21 1.37 1.51 1.20 1.39 5 -- -- --
Quarterly 6/1/20 0.93 1.11 0.80 0.93 9 -- -- --
Quarterly 9/1/20 1.18 1.33 1.01 1.19 8 -- -- --
Quarterly 12/1/20 1.20 1.43 0.95 1.25 8 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 5.56 5.65 -1.59
Annual 12/1/18 5.29 5.30 -0.09
Annual 12/1/17 4.36 4.23 2.97
Quarterly 3/1/20 1.33 1.28 4.01
Quarterly 12/1/19 1.26 1.35 -6.90
Quarterly 9/1/19 1.37 1.46 -5.84
Quarterly 6/1/19 1.48 1.49 -0.67

Reference Information - Net Debt

Last Actual (FY0): 216.67
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 400.00 400.00 400.00 400.00 1 -- -- --
Annual 12/1/21 254.50 427.00 82.00 254.50 2 -- -- --
Annual 12/1/20 316.00 443.00 189.00 316.00 2 -- -- --
Quarterly 6/1/20 430.00 430.00 430.00 430.00 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 216.67 304.00 -28.73
Annual 12/1/18 382.41 268.00 42.69
Annual 12/1/17 483.10 489.54 -1.32
Quarterly 3/1/20 430.12 -- --
Quarterly 12/1/19 216.67 -- --
Quarterly 9/1/19 333.16 303.10 9.92
Quarterly 6/1/19 305.82 355.50 -13.98

Reference Information - Net Income

Last Actual (FY0): 444.20
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 430.40 447.00 413.80 430.40 2 -- -- --
Annual 12/1/21 403.53 435.40 359.70 410.00 11 -- -- --
Annual 12/1/20 356.99 383.30 301.20 371.00 11 -- -- --
Quarterly 3/1/21 106.33 117.10 91.30 108.75 6 -- -- --
Quarterly 6/1/20 72.64 84.90 63.00 72.79 10 -- -- --
Quarterly 9/1/20 88.31 103.10 64.60 92.50 10 -- -- --
Quarterly 12/1/20 90.79 110.70 70.70 95.35 10 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 444.20 445.59 -0.31
Annual 12/1/18 419.62 416.17 0.83
Annual 12/1/17 333.67 330.10 1.08
Quarterly 3/1/20 102.00 99.42 2.60
Quarterly 12/1/19 102.18 103.84 -1.60
Quarterly 9/1/19 116.98 111.27 5.13
Quarterly 6/1/19 114.78 113.63 1.00

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 20.86
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 17.70 17.70 17.70 17.70 1 -- -- --
Annual 12/1/20 16.45 16.80 16.10 16.45 2 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 20.86 21.00 -0.14
Annual 12/1/18 21.63 20.55 1.08
Annual 12/1/17 17.69 19.23 -1.54

Reference Information - Sales

Last Actual (FY0): 2,494.57
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2,448.70 2,504.10 2,390.00 2,452.00 3 -- -- --
Annual 12/1/21 2,376.59 2,514.00 2,213.00 2,383.50 14 -- 2 0.44
Annual 12/1/20 2,243.76 2,341.00 2,104.10 2,255.85 14 -- 2 0.15
Quarterly 3/1/21 596.26 626.60 564.30 599.65 8 -- -- --
Quarterly 6/1/20 526.34 566.20 499.10 527.53 13 -- -- 0.14
Quarterly 9/1/20 544.91 590.00 488.40 545.70 13 -- -- 0.29
Quarterly 12/1/20 570.79 632.00 522.10 561.43 13 -- -- 0.52

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2,494.57 2,503.71 -0.36
Annual 12/1/18 2,483.67 2,487.40 -0.15
Annual 12/1/17 2,287.31 2,276.23 0.49
Quarterly 3/1/20 594.46 597.50 -0.51
Quarterly 12/1/19 606.00 614.36 -1.36
Quarterly 9/1/19 624.25 640.69 -2.57
Quarterly 6/1/19 642.10 655.65 -2.07

Copyright Refinitiv