Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.20

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 5.80
FY0 End Date: 12/1/19
Ind. Annual Div: 2.00
Hist (5 Yr) Growth %: 9.95
Yield (%): 1.44

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 6.37 6.50 6.14 6.47 3 1 2 -2.88
Annual 12/1/21 5.83 6.30 5.05 5.93 15 1 8 -5.84
Annual 12/1/20 5.39 5.82 4.41 5.53 16 1 10 -6.23
Quarterly 3/1/20 1.30 1.35 1.24 1.32 13 -- 9 -1.89
Quarterly 6/1/20 1.30 1.49 0.95 1.44 13 1 9 -11.72
Quarterly 9/1/20 1.39 1.54 1.06 1.41 13 1 8 -9.18
Quarterly 12/1/20 1.37 1.50 1.09 1.40 13 1 5 -4.44
Long Term Growth 13.00 13.00 13.00 13.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 5.80 5.82 -0.36
Annual 12/1/18 5.41 5.37 0.81
Annual 12/1/17 4.31 4.27 0.98
Quarterly 12/1/19 1.33 1.35 -1.55
Quarterly 9/1/19 1.52 1.46 4.37
Quarterly 6/1/19 1.50 1.49 0.65
Quarterly 3/1/19 1.44 1.37 5.22

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 2.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.34 2.68 2.00 2.33 3 -- -- --
Annual 12/1/21 2.18 2.43 2.00 2.21 7 -- -- --
Annual 12/1/20 2.08 2.17 2.00 2.09 7 -- -- --
Quarterly 3/1/20 0.50 0.50 0.50 0.50 4 -- -- --
Quarterly 6/1/20 0.51 0.55 0.50 0.50 4 -- -- --
Quarterly 9/1/20 0.52 0.55 0.50 0.51 4 -- -- --
Quarterly 12/1/20 0.52 0.55 0.50 0.51 4 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.00 1.94 3.24
Annual 12/1/18 1.66 1.66 -0.24
Annual 12/1/17 1.45 1.46 -0.68
Quarterly 12/1/19 0.50 0.50 --
Quarterly 9/1/19 0.50 0.48 4.71
Quarterly 6/1/19 0.50 0.45 10.50
Quarterly 3/1/19 0.43 0.44 -1.71

Reference Information - EBIT

Last Actual (FY0): 603.39
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 639.00 649.40 628.60 639.00 2 -- 2 -6.44
Annual 12/1/21 602.86 654.09 511.46 615.65 10 -- 5 -6.78
Annual 12/1/20 559.41 611.80 473.30 566.20 11 -- 7 -7.87
Quarterly 3/1/20 136.48 140.40 129.60 137.30 10 -- 6 -1.95
Quarterly 6/1/20 136.89 158.20 104.30 150.55 10 -- 6 -11.91
Quarterly 9/1/20 146.10 162.00 114.80 152.30 10 -- 6 -9.67
Quarterly 12/1/20 142.21 157.18 114.82 148.00 10 -- 4 -5.67

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 603.39 606.34 -0.49
Annual 12/1/18 581.17 580.57 0.10
Annual 12/1/17 501.74 499.33 0.48
Quarterly 12/1/19 141.14 144.08 -2.05
Quarterly 9/1/19 157.06 154.09 1.93
Quarterly 6/1/19 157.79 157.42 0.23
Quarterly 3/1/19 147.78 146.80 0.67

Reference Information - EBITDA

Last Actual (FY0): 678.50
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 722.30 729.00 715.60 722.30 2 -- 2 -6.02
Annual 12/1/21 665.77 732.21 578.93 679.70 8 -- 4 -8.89
Annual 12/1/20 633.80 689.80 553.30 641.50 9 -- 7 -8.14
Quarterly 3/1/20 156.04 161.00 149.30 157.25 7 -- 5 -2.31
Quarterly 6/1/20 157.03 177.70 130.60 167.80 7 -- 5 -11.31
Quarterly 9/1/20 162.53 181.60 134.90 164.30 7 -- 5 -10.30
Quarterly 12/1/20 158.23 176.71 135.00 164.20 7 -- 4 -7.38

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 678.50 685.87 -1.07
Annual 12/1/18 658.72 661.16 -0.37
Annual 12/1/17 285.95 584.43 -51.07
Quarterly 12/1/19 159.61 164.06 -2.71
Quarterly 9/1/19 175.37 173.98 0.80
Quarterly 6/1/19 176.95 177.94 -0.55
Quarterly 3/1/19 166.44 167.44 -0.60

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 5.56
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 6.64 6.80 6.47 6.64 2 -- 1 -1.70
Annual 12/1/21 5.92 6.39 4.99 5.93 9 -- 4 -6.13
Annual 12/1/20 5.41 6.00 4.38 5.50 10 -- 6 -7.22
Quarterly 3/1/20 1.30 1.45 1.19 1.29 8 -- 5 -3.40
Quarterly 6/1/20 1.30 1.58 0.95 1.43 8 -- 5 -12.67
Quarterly 9/1/20 1.41 1.53 1.13 1.46 8 -- 5 -8.60
Quarterly 12/1/20 1.36 1.50 1.07 1.39 7 -- 4 -5.47

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 5.56 5.65 -1.59
Annual 12/1/18 5.29 5.30 -0.09
Annual 12/1/17 4.36 4.23 2.97
Quarterly 12/1/19 1.26 1.35 -6.90
Quarterly 9/1/19 1.37 1.46 -5.84
Quarterly 6/1/19 1.48 1.49 -0.67
Quarterly 3/1/19 1.44 1.36 5.79

Reference Information - Net Debt

Last Actual (FY0): 216.67
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 213.00 213.00 213.00 213.00 1 1 -- 245.89
Annual 12/1/21 322.00 322.00 322.00 322.00 1 1 -- 1,500.00
Annual 12/1/20 401.00 401.00 401.00 401.00 1 1 -- --
Quarterly 6/1/20 216.00 216.00 216.00 216.00 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 216.67 304.00 -28.73
Annual 12/1/18 382.41 268.00 42.69
Annual 12/1/17 483.10 489.54 -1.32

Reference Information - Net Income

Last Actual (FY0): 444.20
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 468.20 476.70 459.70 468.20 2 -- 2 -6.51
Annual 12/1/21 440.74 476.99 375.48 451.85 10 -- 5 -7.27
Annual 12/1/20 404.91 443.87 335.70 407.70 11 -- 7 -8.26
Quarterly 3/1/20 99.85 103.20 94.90 100.50 10 -- 6 -2.12
Quarterly 6/1/20 98.18 114.20 74.10 109.25 10 -- 6 -12.58
Quarterly 9/1/20 105.88 118.30 80.40 110.05 10 -- 6 -10.06
Quarterly 12/1/20 102.90 117.10 82.20 106.95 10 -- 5 -6.00

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 444.20 445.59 -0.31
Annual 12/1/18 419.62 416.17 0.83
Annual 12/1/17 333.67 330.10 1.08
Quarterly 12/1/19 102.18 103.84 -1.60
Quarterly 9/1/19 116.98 111.27 5.13
Quarterly 6/1/19 114.78 113.63 1.00
Quarterly 3/1/19 110.27 105.18 4.84

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 20.86
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 17.30 17.30 17.30 17.30 1 -- -- -8.95
Annual 12/1/20 16.60 16.60 16.60 16.60 1 -- -- -11.23

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 20.86 21.00 -0.14
Annual 12/1/18 21.63 20.55 1.08
Annual 12/1/17 17.69 19.23 -1.54

Reference Information - Sales

Last Actual (FY0): 2,494.57
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2,601.90 2,662.00 2,541.80 2,601.90 2 -- 2 -4.77
Annual 12/1/21 2,523.67 2,680.00 2,250.20 2,562.00 13 -- 7 -4.17
Annual 12/1/20 2,408.67 2,551.00 2,092.40 2,418.35 14 -- 10 -4.67
Quarterly 3/1/20 598.89 610.20 571.50 601.10 12 -- 7 -1.07
Quarterly 6/1/20 586.67 650.30 492.70 615.60 12 -- 8 -9.30
Quarterly 9/1/20 606.07 657.30 492.30 613.40 12 -- 8 -5.83
Quarterly 12/1/20 613.22 649.70 525.90 630.04 12 1 7 -3.64

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2,494.57 2,503.71 -0.36
Annual 12/1/18 2,483.67 2,487.40 -0.15
Annual 12/1/17 2,287.31 2,276.23 0.49
Quarterly 12/1/19 606.00 614.36 -1.36
Quarterly 9/1/19 624.25 640.69 -2.57
Quarterly 6/1/19 642.10 655.65 -2.07
Quarterly 3/1/19 622.23 634.28 -1.90

Copyright Thomson Reuters Corporation