Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.60

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 5.41
FY0 End Date: 12/1/18
Ind. Annual Div: 2.00
Hist (5 Yr) Growth %: 11.07
Yield (%): 1.19

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 6.41 6.62 6.25 6.40 6 -- -- --
Annual 12/1/20 5.99 6.17 5.80 5.97 16 -- 1 -0.06
Annual 12/1/19 5.82 5.84 5.80 5.82 16 -- 1 -0.01
Quarterly 3/1/20 1.45 1.50 1.39 1.45 10 -- -- --
Quarterly 6/1/20 1.56 1.59 1.51 1.56 10 -- -- --
Quarterly 9/1/20 1.56 1.62 1.51 1.57 10 -- -- --
Quarterly 12/1/19 1.36 1.41 1.33 1.35 15 -- -- --
Long Term Growth 11.50 13.00 10.00 11.50 2 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 5.41 5.37 0.81
Annual 12/1/17 4.31 4.27 0.98
Annual 12/1/16 3.75 3.73 0.57
Quarterly 9/1/19 1.52 1.46 4.37
Quarterly 6/1/19 1.50 1.49 0.65
Quarterly 3/1/19 1.44 1.37 5.22
Quarterly 12/1/18 1.31 1.27 3.27

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 1.66
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2.19 2.38 2.00 2.20 3 -- -- --
Annual 12/1/20 2.04 2.16 1.85 2.04 7 -- -- --
Annual 12/1/19 1.92 2.00 1.83 1.93 7 -- -- --
Quarterly 3/1/20 0.50 0.50 0.50 0.50 1 -- -- --
Quarterly 6/1/20 0.50 0.50 0.50 0.50 1 -- -- --
Quarterly 9/1/20 0.52 0.52 0.52 0.52 1 -- -- --
Quarterly 12/1/19 0.49 0.50 0.45 0.50 4 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1.66 1.66 -0.24
Annual 12/1/17 1.45 1.46 -0.68
Annual 12/1/16 1.34 1.31 2.07
Quarterly 9/1/19 0.50 0.48 4.71
Quarterly 6/1/19 0.50 0.45 10.50
Quarterly 3/1/19 0.43 0.44 -1.71
Quarterly 12/1/18 0.43 0.43 --

Reference Information - EBIT

Last Actual (FY0): 581.17
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 659.95 668.70 647.50 661.80 4 -- -- --
Annual 12/1/20 624.43 650.50 612.37 623.50 12 -- -- --
Annual 12/1/19 606.62 613.40 602.73 606.70 12 -- -- --
Quarterly 3/1/20 151.63 156.60 147.70 152.10 7 -- -- --
Quarterly 6/1/20 162.41 165.90 160.00 161.60 7 -- -- --
Quarterly 9/1/20 161.74 165.40 158.00 161.00 7 -- -- --
Quarterly 12/1/19 145.05 151.90 142.00 144.20 11 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 581.17 580.57 0.10
Annual 12/1/17 501.74 499.33 0.48
Annual 12/1/16 435.33 436.22 -0.20
Quarterly 9/1/19 157.06 154.09 1.93
Quarterly 6/1/19 157.79 157.42 0.23
Quarterly 3/1/19 147.78 146.80 0.67
Quarterly 12/1/18 143.27 145.92 -1.81

Reference Information - EBITDA

Last Actual (FY0): 658.72
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 742.33 749.90 731.70 745.40 3 -- -- --
Annual 12/1/20 703.55 715.00 690.46 705.00 9 -- 1 -0.16
Annual 12/1/19 685.45 696.00 681.50 684.90 8 -- 1 -0.14
Quarterly 3/1/20 170.75 172.20 169.20 170.80 4 -- -- --
Quarterly 6/1/20 182.35 183.40 181.30 182.35 4 -- -- --
Quarterly 9/1/20 181.18 185.00 178.40 180.65 4 -- -- --
Quarterly 12/1/19 164.58 169.20 162.84 163.50 7 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 658.72 661.16 -0.37
Annual 12/1/17 285.95 584.43 -51.07
Annual 12/1/16 530.55 524.34 1.18
Quarterly 9/1/19 175.37 173.98 0.80
Quarterly 6/1/19 176.95 177.94 -0.55
Quarterly 3/1/19 166.44 167.44 -0.60
Quarterly 12/1/18 161.69 167.67 -3.57

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 5.29
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 6.48 6.85 6.27 6.40 4 -- -- --
Annual 12/1/20 6.01 6.30 5.80 5.96 12 -- -- --
Annual 12/1/19 5.66 5.73 5.63 5.66 8 -- -- --
Quarterly 3/1/20 1.46 1.53 1.41 1.45 7 -- -- --
Quarterly 6/1/20 1.57 1.63 1.53 1.57 7 -- -- --
Quarterly 9/1/20 1.56 1.62 1.53 1.57 7 -- -- --
Quarterly 12/1/19 1.36 1.37 1.34 1.35 9 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 5.29 5.30 -0.09
Annual 12/1/17 4.36 4.23 2.97
Annual 12/1/16 3.53 3.71 -4.79
Quarterly 9/1/19 1.37 1.46 -5.84
Quarterly 6/1/19 1.48 1.49 -0.67
Quarterly 3/1/19 1.44 1.36 5.79
Quarterly 12/1/18 1.27 1.27 0.07

Reference Information - Net Debt

Last Actual (FY0): 382.41
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -38.00 -38.00 -38.00 -38.00 1 -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 304.00 333.00 275.00 304.00 2 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/18 382.41 268.00 42.69
Annual 12/1/17 483.10 489.54 -1.32
Annual 12/1/16 779.32 813.38 -4.19

Reference Information - Net Income

Last Actual (FY0): 419.62
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 486.88 494.00 473.40 490.05 4 -- -- --
Annual 12/1/20 456.75 473.20 442.40 456.51 12 -- -- --
Annual 12/1/19 445.40 448.00 442.70 445.65 12 -- -- --
Quarterly 3/1/20 110.66 113.60 106.90 110.70 7 -- -- --
Quarterly 6/1/20 118.77 120.90 116.70 118.80 7 -- -- --
Quarterly 9/1/20 119.29 122.70 115.60 120.00 7 -- -- --
Quarterly 12/1/19 104.90 109.20 102.60 103.90 11 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 419.62 416.17 0.83
Annual 12/1/17 333.67 330.10 1.08
Annual 12/1/16 288.37 286.52 0.65
Quarterly 9/1/19 116.98 111.27 5.13
Quarterly 6/1/19 114.78 113.63 1.00
Quarterly 3/1/19 110.27 105.18 4.84
Quarterly 12/1/18 100.94 98.94 2.02

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 21.63
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 20.00 20.00 20.00 20.00 1 -- -- --
Annual 12/1/19 21.00 21.10 20.90 21.00 2 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 21.63 20.55 1.08
Annual 12/1/17 17.69 19.23 -1.54
Annual 12/1/16 19.31 18.80 0.51

Reference Information - Sales

Last Actual (FY0): 2,483.67
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2,672.45 2,740.00 2,602.10 2,683.70 5 -- -- --
Annual 12/1/20 2,557.27 2,614.70 2,499.30 2,559.11 14 -- 1 -0.16
Annual 12/1/19 2,507.07 2,548.27 2,497.00 2,503.85 14 -- 1 -0.02
Quarterly 3/1/20 633.85 643.00 623.30 635.73 8 -- -- --
Quarterly 6/1/20 656.21 662.20 644.80 659.35 8 -- -- --
Quarterly 9/1/20 642.59 658.60 628.00 642.12 8 -- -- --
Quarterly 12/1/19 616.52 640.71 608.00 615.00 13 -- 1 -0.07

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 2,483.67 2,487.40 -0.15
Annual 12/1/17 2,287.31 2,276.23 0.49
Annual 12/1/16 2,113.04 2,130.15 -0.80
Quarterly 9/1/19 624.25 640.69 -2.57
Quarterly 6/1/19 642.10 655.65 -2.07
Quarterly 3/1/19 622.23 634.28 -1.90
Quarterly 12/1/18 614.09 618.82 -0.76

Copyright Thomson Reuters Corporation