Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.57

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 5.41
FY0 End Date: 12/1/18
Ind. Annual Div: 2.00
Hist (5 Yr) Growth %: 11.07
Yield (%): 1.27

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 6.59 6.85 6.27 6.61 6 -- 1 -1.28
Annual 12/1/20 6.11 6.30 5.87 6.15 15 -- 4 -0.81
Annual 12/1/19 5.82 5.86 5.77 5.81 15 -- 4 -0.26
Quarterly 3/1/20 1.49 1.53 1.45 1.49 8 -- 1 -0.73
Quarterly 6/1/20 1.58 1.63 1.53 1.58 8 -- 1 -0.20
Quarterly 9/1/19 1.46 1.47 1.43 1.46 14 -- 3 -0.42
Quarterly 12/1/19 1.42 1.45 1.39 1.42 14 1 3 -0.63
Long Term Growth 13.00 13.00 13.00 13.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 5.41 5.37 0.81
Annual 12/1/17 4.31 4.27 0.98
Annual 12/1/16 3.75 3.73 0.57
Quarterly 6/1/19 1.50 1.49 0.65
Quarterly 3/1/19 1.44 1.37 5.22
Quarterly 12/1/18 1.31 1.27 3.27
Quarterly 9/1/18 1.41 1.31 7.63

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 6.18
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 5.30 5.30 5.30 5.30 1 -- -- --
Annual 12/1/19 3.93 3.93 3.93 3.93 1 -- -- --
Quarterly 3/1/20 1.25 1.25 1.25 1.25 1 -- -- --
Quarterly 6/1/20 1.19 1.19 1.19 1.19 1 -- -- --
Quarterly 9/1/19 1.40 1.40 1.40 1.40 1 -- -- --
Quarterly 12/1/19 1.20 1.20 1.20 1.20 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 6.18 3.13 97.44
Annual 12/1/17 5.60 5.42 3.32
Quarterly 6/1/19 1.72 1.46 17.81
Quarterly 3/1/19 1.16 0.68 70.59
Quarterly 12/1/18 1.99 1.64 21.34
Quarterly 9/1/18 1.71 1.61 6.54

Reference Information - Dividend Per Share

Last Actual (FY0): 1.66
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2.19 2.38 2.00 2.20 3 -- -- 0.15
Annual 12/1/20 2.00 2.16 1.80 2.00 8 -- -- 0.64
Annual 12/1/19 1.89 2.00 1.76 1.93 8 -- -- 0.28
Quarterly 3/1/20 0.49 0.49 0.49 0.49 1 -- -- --
Quarterly 6/1/20 0.49 0.49 0.49 0.49 1 -- -- --
Quarterly 9/1/19 0.48 0.50 0.45 0.48 4 -- -- --
Quarterly 12/1/19 0.48 0.50 0.45 0.48 4 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1.66 1.66 -0.24
Annual 12/1/17 1.45 1.46 -0.68
Annual 12/1/16 1.34 1.31 2.07
Quarterly 6/1/19 0.50 0.45 10.50
Quarterly 3/1/19 0.43 0.44 -1.71
Quarterly 12/1/18 0.43 0.43 --
Quarterly 9/1/18 0.43 0.43 --

Reference Information - EBIT

Last Actual (FY0): 581.17
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 678.15 704.00 651.30 678.65 4 -- 1 -1.82
Annual 12/1/20 638.32 659.00 617.40 643.00 11 -- 3 -0.90
Annual 12/1/19 609.34 613.40 602.60 610.00 11 -- 3 -0.25
Quarterly 3/1/20 155.66 158.60 151.90 156.20 5 -- 1 -0.70
Quarterly 6/1/20 165.68 168.40 164.00 165.90 5 -- 1 -0.36
Quarterly 9/1/19 154.09 156.30 151.30 154.00 10 -- 3 -0.30
Quarterly 12/1/19 149.80 153.10 146.00 150.31 10 -- 3 -0.81

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 581.17 580.57 0.10
Annual 12/1/17 501.74 499.33 0.48
Annual 12/1/16 435.33 436.22 -0.20
Quarterly 6/1/19 157.79 157.42 0.23
Quarterly 3/1/19 147.78 146.80 0.67
Quarterly 12/1/18 143.27 145.92 -1.81
Quarterly 9/1/18 149.75 143.66 4.24

Reference Information - EBITDA

Last Actual (FY0): 658.72
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 768.27 789.10 738.50 777.20 3 -- 1 -0.92
Annual 12/1/20 720.77 740.00 700.40 719.64 9 -- 3 -0.78
Annual 12/1/19 689.43 703.00 681.30 689.25 8 -- 3 -0.36
Quarterly 3/1/20 177.67 178.60 176.70 177.70 3 -- -- --
Quarterly 6/1/20 187.73 188.40 187.00 187.80 3 -- -- --
Quarterly 9/1/19 173.98 177.00 171.70 174.00 7 -- 2 -0.33
Quarterly 12/1/19 170.08 173.00 166.70 169.20 7 -- 2 -0.52

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 658.72 661.16 -0.37
Annual 12/1/17 285.95 584.43 -51.07
Annual 12/1/16 530.55 524.34 1.18
Quarterly 6/1/19 176.95 177.94 -0.55
Quarterly 3/1/19 166.44 167.44 -0.60
Quarterly 12/1/18 161.69 167.67 -3.57
Quarterly 9/1/18 168.36 164.61 2.28

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 5.29
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 6.62 6.85 6.27 6.75 3 -- 1 -1.05
Annual 12/1/20 6.12 6.30 5.87 6.17 11 -- 2 -0.68
Annual 12/1/19 5.79 5.84 5.73 5.78 7 -- 2 -0.27
Quarterly 3/1/20 1.51 1.53 1.49 1.50 5 -- -- --
Quarterly 6/1/20 1.60 1.63 1.58 1.60 5 -- -- --
Quarterly 9/1/19 1.46 1.47 1.43 1.46 8 -- 2 -0.34
Quarterly 12/1/19 1.42 1.45 1.37 1.43 8 -- 2 -0.53

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 5.29 5.30 -0.09
Annual 12/1/17 4.36 4.23 2.97
Annual 12/1/16 3.53 3.71 -4.79
Quarterly 6/1/19 1.48 1.49 -0.67
Quarterly 3/1/19 1.44 1.36 5.79
Quarterly 12/1/18 1.27 1.27 0.07
Quarterly 9/1/18 1.37 1.31 4.58

Reference Information - Net Debt

Last Actual (FY0): 382.41
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -171.00 -171.00 -171.00 -171.00 1 -- -- --
Annual 12/1/20 -156.00 -113.00 -199.00 -156.00 2 -- -- --
Annual 12/1/19 174.33 181.00 170.00 172.00 3 -- -- --
Quarterly 9/1/19 303.10 303.10 303.10 303.10 1 -- -- --
Quarterly 12/1/19 227.10 227.10 227.10 227.10 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/18 382.41 268.00 42.69
Annual 12/1/17 483.10 489.54 -1.32
Annual 12/1/16 779.32 813.38 -4.19
Quarterly 6/1/19 305.82 355.50 -13.98
Quarterly 3/1/19 392.76 -- --
Quarterly 12/1/18 382.41 272.00 40.59
Quarterly 9/1/18 357.02 351.22 1.65

Reference Information - Net Income

Last Actual (FY0): 419.62
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 497.30 515.30 471.50 501.20 4 -- 1 -1.35
Annual 12/1/20 464.74 480.00 444.80 464.80 11 -- 3 -0.89
Annual 12/1/19 445.03 450.00 440.20 445.20 11 -- 3 -0.26
Quarterly 3/1/20 113.64 116.00 110.80 113.60 5 -- 1 -0.65
Quarterly 6/1/20 121.18 123.00 120.40 120.90 5 -- 1 -0.28
Quarterly 9/1/19 111.27 112.60 109.60 111.55 10 -- 3 -0.31
Quarterly 12/1/19 108.05 110.10 105.60 108.31 10 -- 3 -0.84

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 419.62 416.17 0.83
Annual 12/1/17 333.67 330.10 1.08
Annual 12/1/16 288.37 286.52 0.65
Quarterly 6/1/19 114.78 113.63 1.00
Quarterly 3/1/19 110.27 105.18 4.84
Quarterly 12/1/18 100.94 98.94 2.02
Quarterly 9/1/18 109.84 101.55 8.17

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 21.63
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 20.60 20.60 20.60 20.60 1 -- -- --
Annual 12/1/19 21.35 21.40 21.30 21.35 2 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 21.63 20.55 1.08
Annual 12/1/17 17.69 19.23 -1.54
Annual 12/1/16 19.31 18.80 0.51

Reference Information - Sales

Last Actual (FY0): 2,483.67
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2,779.64 2,910.00 2,658.20 2,819.00 5 -- 1 -1.46
Annual 12/1/20 2,646.36 2,740.00 2,553.20 2,652.50 14 -- 4 -0.78
Annual 12/1/19 2,545.66 2,579.00 2,511.80 2,550.00 13 -- 4 -0.25
Quarterly 3/1/20 654.03 663.70 636.20 656.80 6 -- 1 -0.56
Quarterly 6/1/20 674.63 683.10 661.30 677.35 6 -- 1 -0.40
Quarterly 9/1/19 640.69 662.00 625.80 640.20 12 -- 4 -0.36
Quarterly 12/1/19 639.36 654.50 621.70 643.44 12 -- 4 -0.70

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 2,483.67 2,487.40 -0.15
Annual 12/1/17 2,287.31 2,276.23 0.49
Annual 12/1/16 2,113.04 2,130.15 -0.80
Quarterly 6/1/19 642.10 655.65 -2.07
Quarterly 3/1/19 622.23 634.28 -1.90
Quarterly 12/1/18 614.09 618.82 -0.76
Quarterly 9/1/18 622.89 613.92 1.46

Copyright Thomson Reuters Corporation