Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.54

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 5.41
FY0 End Date: 12/1/18
Ind. Annual Div: 2.00
Hist (5 Yr) Growth %: 11.07
Yield (%): 1.25

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 6.68 6.85 6.48 6.69 4 -- 2 0.18
Annual 12/1/20 6.17 6.30 6.06 6.17 14 3 4 -0.20
Annual 12/1/19 5.84 5.86 5.80 5.85 14 8 3 0.22
Quarterly 3/1/20 1.50 1.53 1.48 1.49 7 5 1 1.03
Quarterly 6/1/20 1.59 1.63 1.53 1.59 7 3 3 -0.64
Quarterly 9/1/19 1.46 1.47 1.45 1.46 13 6 6 0.16
Quarterly 12/1/19 1.43 1.45 1.39 1.43 13 4 7 -0.07
Long Term Growth 13.00 13.00 13.00 13.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 5.41 5.37 0.81
Annual 12/1/17 4.31 4.27 0.98
Annual 12/1/16 3.75 3.73 0.57
Quarterly 6/1/19 1.50 1.49 0.65
Quarterly 3/1/19 1.44 1.37 5.22
Quarterly 12/1/18 1.31 1.27 3.27
Quarterly 9/1/18 1.41 1.31 7.63

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 6.18
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 5.30 5.30 5.30 5.30 1 -- -- -9.40
Annual 12/1/19 3.93 3.93 3.93 3.93 1 -- -- -20.12
Quarterly 3/1/20 1.25 1.25 1.25 1.25 1 -- -- --
Quarterly 6/1/20 1.19 1.19 1.19 1.19 1 -- -- --
Quarterly 9/1/19 1.40 1.40 1.40 1.40 1 -- -- --
Quarterly 12/1/19 1.20 1.20 1.20 1.20 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 6.18 3.13 97.44
Annual 12/1/17 5.60 5.42 3.32
Quarterly 6/1/19 1.72 1.46 17.81
Quarterly 3/1/19 1.16 0.68 70.59
Quarterly 12/1/18 1.99 1.64 21.34
Quarterly 9/1/18 1.71 1.61 6.54

Reference Information - Dividend Per Share

Last Actual (FY0): 1.66
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2.19 2.38 2.00 2.19 2 2 -- 12.02
Annual 12/1/20 1.99 2.16 1.80 2.00 7 3 -- 6.44
Annual 12/1/19 1.88 2.00 1.76 1.92 7 3 -- 4.83
Quarterly 3/1/20 0.49 0.49 0.49 0.49 1 -- -- --
Quarterly 6/1/20 0.49 0.49 0.49 0.49 1 -- -- --
Quarterly 9/1/19 0.48 0.50 0.45 0.48 4 2 -- 5.52
Quarterly 12/1/19 0.48 0.50 0.45 0.48 4 2 -- 5.52

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1.66 1.66 -0.24
Annual 12/1/17 1.45 1.46 -0.68
Annual 12/1/16 1.34 1.31 2.07
Quarterly 6/1/19 0.50 0.45 10.50
Quarterly 3/1/19 0.43 0.44 -1.71
Quarterly 12/1/18 0.43 0.43 --
Quarterly 9/1/18 0.43 0.43 --

Reference Information - EBIT

Last Actual (FY0): 581.17
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 690.73 704.00 672.20 696.00 3 1 1 0.40
Annual 12/1/20 645.70 659.00 629.00 647.95 11 4 5 -0.00
Annual 12/1/19 611.05 613.40 606.00 611.20 11 5 4 0.09
Quarterly 3/1/20 156.76 158.60 155.00 156.60 5 5 -- 1.37
Quarterly 6/1/20 166.28 168.40 164.00 166.00 5 2 2 -0.20
Quarterly 9/1/19 154.76 156.30 153.10 154.78 10 5 3 -0.04
Quarterly 12/1/19 150.95 153.10 146.00 151.80 10 5 4 0.02

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 581.17 580.57 0.10
Annual 12/1/17 501.74 499.33 0.48
Annual 12/1/16 435.33 436.22 -0.20
Quarterly 6/1/19 157.79 157.42 0.23
Quarterly 3/1/19 147.78 146.80 0.67
Quarterly 12/1/18 143.27 145.92 -1.81
Quarterly 9/1/18 149.75 143.66 4.24

Reference Information - EBITDA

Last Actual (FY0): 658.72
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 775.37 789.10 759.80 777.20 3 2 -- 0.25
Annual 12/1/20 727.59 740.00 718.00 726.37 9 4 3 -0.50
Annual 12/1/19 691.73 703.00 684.60 689.25 8 4 3 -0.21
Quarterly 3/1/20 177.67 178.60 176.70 177.70 3 2 -- -0.12
Quarterly 6/1/20 187.73 188.40 187.00 187.80 3 3 -- -0.76
Quarterly 9/1/19 174.63 177.00 173.00 174.50 7 3 2 -0.41
Quarterly 12/1/19 170.64 173.00 166.80 170.90 7 3 3 -0.83

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 658.72 661.16 -0.37
Annual 12/1/17 285.95 584.43 -51.07
Annual 12/1/16 530.55 524.34 1.18
Quarterly 6/1/19 176.95 177.94 -0.55
Quarterly 3/1/19 166.44 167.44 -0.60
Quarterly 12/1/18 161.69 167.67 -3.57
Quarterly 9/1/18 168.36 164.61 2.28

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 5.29
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 6.69 6.85 6.48 6.75 3 -- 1 0.96
Annual 12/1/20 6.18 6.30 6.06 6.17 11 -- 3 -0.03
Annual 12/1/19 5.81 5.84 5.78 5.81 7 2 4 -0.14
Quarterly 3/1/20 1.51 1.53 1.49 1.50 5 2 1 0.62
Quarterly 6/1/20 1.60 1.63 1.58 1.60 5 1 1 0.50
Quarterly 9/1/19 1.47 1.47 1.46 1.47 8 4 3 0.17
Quarterly 12/1/19 1.43 1.45 1.39 1.44 8 3 3 0.09

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 5.29 5.30 -0.09
Annual 12/1/17 4.36 4.23 2.97
Annual 12/1/16 3.53 3.71 -4.79
Quarterly 6/1/19 1.48 1.49 -0.67
Quarterly 3/1/19 1.44 1.36 5.79
Quarterly 12/1/18 1.27 1.27 0.07
Quarterly 9/1/18 1.37 1.31 4.58

Reference Information - Net Debt

Last Actual (FY0): 382.41
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -171.00 -171.00 -171.00 -171.00 1 -- 1 -6.67
Annual 12/1/20 -156.00 -113.00 -199.00 -156.00 2 -- -- --
Annual 12/1/19 174.33 181.00 170.00 172.00 3 -- 1 -8.08
Quarterly 9/1/19 303.10 303.10 303.10 303.10 1 -- -- --
Quarterly 12/1/19 227.10 227.10 227.10 227.10 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/18 382.41 268.00 42.69
Annual 12/1/17 483.10 489.54 -1.32
Annual 12/1/16 779.32 813.38 -4.19
Quarterly 6/1/19 305.82 355.50 -13.98
Quarterly 3/1/19 392.76 -- --
Quarterly 12/1/18 382.41 272.00 40.59
Quarterly 9/1/18 357.02 351.22 1.65

Reference Information - Net Income

Last Actual (FY0): 419.62
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 504.10 515.30 487.70 509.30 3 -- 1 0.40
Annual 12/1/20 469.57 480.00 460.40 470.00 11 4 5 0.09
Annual 12/1/19 446.14 450.00 442.99 446.30 11 8 1 0.61
Quarterly 3/1/20 114.38 116.00 112.50 114.50 5 3 -- 1.31
Quarterly 6/1/20 121.52 123.00 120.40 121.00 5 3 2 0.18
Quarterly 9/1/19 111.67 112.60 110.30 111.85 10 3 5 0.37
Quarterly 12/1/19 108.92 110.30 106.00 109.35 10 4 5 0.21

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 419.62 416.17 0.83
Annual 12/1/17 333.67 330.10 1.08
Annual 12/1/16 288.37 286.52 0.65
Quarterly 6/1/19 114.78 113.63 1.00
Quarterly 3/1/19 110.27 105.18 4.84
Quarterly 12/1/18 100.94 98.94 2.02
Quarterly 9/1/18 109.84 101.55 8.17

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 21.63
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 20.60 20.60 20.60 20.60 1 -- -- --
Annual 12/1/19 21.35 21.40 21.30 21.35 2 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 21.63 20.55 1.08
Annual 12/1/17 17.69 19.23 -1.54
Annual 12/1/16 19.31 18.80 0.51

Reference Information - Sales

Last Actual (FY0): 2,483.67
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2,820.70 2,910.00 2,721.70 2,825.55 4 -- 3 -1.08
Annual 12/1/20 2,672.20 2,740.00 2,607.00 2,681.77 14 3 9 -0.49
Annual 12/1/19 2,553.21 2,579.00 2,527.00 2,553.80 13 1 10 -0.63
Quarterly 3/1/20 657.74 663.70 647.70 658.57 6 5 1 0.65
Quarterly 6/1/20 677.36 683.10 666.70 677.99 6 1 5 -1.92
Quarterly 9/1/19 643.21 662.00 634.20 642.03 12 4 6 -0.27
Quarterly 12/1/19 644.16 654.50 623.40 645.05 12 4 6 -0.03

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 2,483.67 2,487.40 -0.15
Annual 12/1/17 2,287.31 2,276.23 0.49
Annual 12/1/16 2,113.04 2,130.15 -0.80
Quarterly 6/1/19 642.10 655.65 -2.07
Quarterly 3/1/19 622.23 634.28 -1.90
Quarterly 12/1/18 614.09 618.82 -0.76
Quarterly 9/1/18 622.89 613.92 1.46

Copyright Thomson Reuters Corporation