Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.54

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 5.41
FY0 End Date: 12/1/18
Ind. Annual Div: 2.00
Hist (5 Yr) Growth %: 11.07
Yield (%): 1.19

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 6.68 6.75 6.57 6.73 3 -- -- --
Annual 12/1/20 6.18 6.30 6.08 6.18 13 -- -- --
Annual 12/1/19 5.82 5.86 5.73 5.82 13 -- -- --
Quarterly 3/1/20 1.48 1.53 1.45 1.48 7 -- -- --
Quarterly 6/1/19 1.49 1.50 1.47 1.49 13 -- -- --
Quarterly 9/1/19 1.46 1.50 1.44 1.46 13 -- -- --
Quarterly 12/1/19 1.43 1.46 1.41 1.43 13 -- -- --
Long Term Growth 13.00 13.00 13.00 13.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 5.41 5.37 0.81
Annual 12/1/17 4.31 4.27 0.98
Annual 12/1/16 3.75 3.73 0.57
Quarterly 3/1/19 1.44 1.37 5.22
Quarterly 12/1/18 1.31 1.27 3.27
Quarterly 9/1/18 1.41 1.31 7.63
Quarterly 6/1/18 1.40 1.31 6.74

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 6.18
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 7.04 7.04 7.04 7.04 1 -- -- --
Annual 12/1/20 5.85 6.40 5.30 5.85 2 -- -- --
Annual 12/1/19 4.92 5.91 3.93 4.92 2 -- -- --
Quarterly 3/1/20 1.25 1.25 1.25 1.25 1 -- -- --
Quarterly 6/1/19 1.46 1.46 1.46 1.46 1 -- -- --
Quarterly 9/1/19 1.40 1.40 1.40 1.40 1 -- -- --
Quarterly 12/1/19 1.20 1.20 1.20 1.20 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 6.18 3.13 97.44
Annual 12/1/17 5.60 5.42 3.32
Quarterly 3/1/19 1.16 0.68 70.59
Quarterly 12/1/18 1.99 1.64 21.34
Quarterly 9/1/18 1.71 1.61 6.54
Quarterly 6/1/18 1.55 1.62 -4.02

Reference Information - Dividend Per Share

Last Actual (FY0): 1.66
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1.96 2.19 1.72 1.96 2 -- -- --
Annual 12/1/20 1.87 1.99 1.72 1.87 6 -- -- --
Annual 12/1/19 1.79 1.85 1.72 1.80 6 -- -- --
Quarterly 3/1/20 0.49 0.49 0.49 0.49 1 -- -- --
Quarterly 6/1/19 0.45 0.47 0.43 0.46 4 -- -- --
Quarterly 9/1/19 0.45 0.47 0.43 0.46 4 -- -- --
Quarterly 12/1/19 0.45 0.47 0.43 0.46 4 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1.66 -- --
Annual 12/1/17 1.45 -- --
Annual 12/1/16 1.34 -- --
Quarterly 3/1/19 0.43 -- --
Quarterly 12/1/18 0.43 -- --
Quarterly 9/1/18 0.43 -- --
Quarterly 6/1/18 0.43 -- --

Reference Information - EBIT

Last Actual (FY0): 581.17
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 690.25 702.60 677.90 690.25 2 -- -- --
Annual 12/1/20 645.43 657.50 636.08 645.05 10 -- -- --
Annual 12/1/19 610.79 614.80 608.91 610.00 10 -- -- --
Quarterly 3/1/20 154.64 156.20 154.00 154.10 5 -- -- --
Quarterly 6/1/19 157.52 159.10 156.00 157.21 10 -- -- --
Quarterly 9/1/19 154.88 158.20 152.70 154.72 10 -- -- --
Quarterly 12/1/19 151.30 153.90 148.00 150.90 10 -- -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 581.17 -- --
Annual 12/1/17 501.74 -- --
Annual 12/1/16 435.33 -- --
Quarterly 3/1/19 147.78 -- --
Quarterly 12/1/18 143.27 -- --
Quarterly 9/1/18 149.75 -- --
Quarterly 6/1/18 149.82 -- --

Reference Information - EBITDA

Last Actual (FY0): 658.72
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 775.75 788.60 762.90 775.75 2 -- -- --
Annual 12/1/20 730.74 764.60 709.40 728.00 9 -- -- --
Annual 12/1/19 693.14 724.10 682.20 689.00 9 -- -- --
Quarterly 3/1/20 177.88 184.70 174.10 176.35 4 -- -- --
Quarterly 6/1/19 178.02 186.30 175.80 177.00 8 -- -- --
Quarterly 9/1/19 175.39 180.60 172.48 173.95 8 -- -- --
Quarterly 12/1/19 172.50 182.20 168.70 171.45 8 -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 658.72 -- --
Annual 12/1/17 285.95 -- --
Annual 12/1/16 530.55 -- --
Quarterly 3/1/19 166.44 -- --
Quarterly 12/1/18 161.69 -- --
Quarterly 9/1/18 168.36 -- --
Quarterly 6/1/18 159.59 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 5.29
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 6.66 6.75 6.57 6.66 2 -- -- --
Annual 12/1/20 6.18 6.28 6.08 6.18 8 -- -- --
Annual 12/1/19 5.82 5.85 5.73 5.83 8 -- -- --
Quarterly 3/1/20 1.50 1.53 1.48 1.48 3 -- -- --
Quarterly 6/1/19 1.49 1.50 1.48 1.49 8 -- -- --
Quarterly 9/1/19 1.46 1.50 1.44 1.47 8 -- -- --
Quarterly 12/1/19 1.43 1.45 1.41 1.43 8 -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 5.29 -- --
Annual 12/1/17 4.36 -- --
Annual 12/1/16 3.53 -- --
Quarterly 3/1/19 1.44 -- --
Quarterly 12/1/18 1.27 -- --
Quarterly 9/1/18 1.37 -- --
Quarterly 6/1/18 1.38 -- --

Reference Information - Net Debt

Last Actual (FY0): 382.41
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -160.30 -160.30 -160.30 -160.30 1 -- -- --
Annual 12/1/20 -156.00 -113.00 -199.00 -156.00 2 -- -- --
Annual 12/1/19 189.67 227.00 170.00 172.00 3 -- -- --
Quarterly 6/1/19 355.50 355.50 355.50 355.50 1 -- -- --
Quarterly 9/1/19 303.10 303.10 303.10 303.10 1 -- -- --
Quarterly 12/1/19 227.10 227.10 227.10 227.10 1 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 382.41 268.00 42.69
Annual 12/1/17 483.10 489.54 -1.32
Annual 12/1/16 779.32 813.38 -4.19
Quarterly 3/1/19 392.76 -- --
Quarterly 12/1/18 382.41 272.00 40.59
Quarterly 9/1/18 357.02 351.22 1.65
Quarterly 6/1/18 400.41 402.18 -0.44

Reference Information - Net Income

Last Actual (FY0): 419.62
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 503.85 515.30 492.40 503.85 2 -- -- --
Annual 12/1/20 468.87 480.10 458.75 468.00 10 -- -- --
Annual 12/1/19 443.23 446.60 438.03 443.30 10 -- -- --
Quarterly 3/1/20 112.90 116.00 111.00 111.90 5 -- -- --
Quarterly 6/1/19 113.71 114.70 112.90 113.59 10 -- -- --
Quarterly 9/1/19 111.31 115.00 109.90 111.07 10 -- -- --
Quarterly 12/1/19 108.97 112.20 107.00 108.15 10 -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 419.62 -- --
Annual 12/1/17 333.67 -- --
Annual 12/1/16 288.37 -- --
Quarterly 3/1/19 110.27 -- --
Quarterly 12/1/18 100.94 -- --
Quarterly 9/1/18 109.84 -- --
Quarterly 6/1/18 108.62 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales

Last Actual (FY0): 2,483.67
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2,856.43 2,945.00 2,769.30 2,855.00 3 -- -- --
Annual 12/1/20 2,682.22 2,774.00 2,652.90 2,679.99 13 -- -- --
Annual 12/1/19 2,571.43 2,610.00 2,553.40 2,568.00 13 -- -- --
Quarterly 3/1/20 651.85 662.00 644.80 651.20 6 -- -- --
Quarterly 6/1/19 656.27 674.00 648.70 655.90 12 -- -- --
Quarterly 9/1/19 645.53 662.00 634.50 644.65 12 -- -- --
Quarterly 12/1/19 643.93 652.00 638.80 643.39 12 -- -- --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 2,483.67 2,487.40 -0.15
Annual 12/1/17 2,287.31 2,276.23 0.49
Annual 12/1/16 2,113.04 2,130.15 -0.80
Quarterly 3/1/19 622.23 634.28 -1.90
Quarterly 12/1/18 614.09 618.82 -0.76
Quarterly 9/1/18 622.89 613.92 1.46
Quarterly 6/1/18 634.36 623.24 1.78

Copyright Thomson Reuters Corporation