iex-20240331false2024Q1000083210112/3100008321012024-01-012024-03-3100008321012024-04-19xbrli:sharesiso4217:USD00008321012023-01-012023-03-31iso4217:USDxbrli:shares00008321012024-03-3100008321012023-12-310000832101us-gaap:CommonStockMember2023-12-310000832101us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2023-12-310000832101us-gaap:TreasuryStockCommonMember2023-12-310000832101us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2023-12-310000832101us-gaap:RetainedEarningsMember2023-12-310000832101us-gaap:ParentMember2023-12-310000832101us-gaap:NoncontrollingInterestMember2023-12-310000832101us-gaap:RetainedEarningsMember2024-01-012024-03-310000832101us-gaap:ParentMember2024-01-012024-03-310000832101us-gaap:NoncontrollingInterestMember2024-01-012024-03-310000832101us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2024-01-012024-03-310000832101us-gaap:TreasuryStockCommonMember2024-01-012024-03-310000832101us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2024-01-012024-03-310000832101us-gaap:CommonStockMember2024-03-310000832101us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2024-03-310000832101us-gaap:TreasuryStockCommonMember2024-03-310000832101us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2024-03-310000832101us-gaap:RetainedEarningsMember2024-03-310000832101us-gaap:ParentMember2024-03-310000832101us-gaap:NoncontrollingInterestMember2024-03-310000832101us-gaap:CommonStockMember2022-12-310000832101us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2022-12-310000832101us-gaap:TreasuryStockCommonMember2022-12-310000832101us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2022-12-310000832101us-gaap:RetainedEarningsMember2022-12-310000832101us-gaap:ParentMember2022-12-310000832101us-gaap:NoncontrollingInterestMember2022-12-3100008321012022-12-310000832101us-gaap:RetainedEarningsMember2023-01-012023-03-310000832101us-gaap:ParentMember2023-01-012023-03-310000832101us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2023-01-012023-03-310000832101us-gaap:TreasuryStockCommonMember2023-01-012023-03-310000832101us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2023-01-012023-03-310000832101us-gaap:CommonStockMember2023-03-310000832101us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2023-03-310000832101us-gaap:TreasuryStockCommonMember2023-03-310000832101us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2023-03-310000832101us-gaap:RetainedEarningsMember2023-03-310000832101us-gaap:ParentMember2023-03-310000832101us-gaap:NoncontrollingInterestMember2023-03-3100008321012023-03-310000832101iex:IridianSpectralTechnologiesMember2023-05-192023-05-190000832101iex:NexsightLLCMember2023-05-190000832101iex:IridianSpectralTechnologiesMemberus-gaap:TradeNamesMember2023-05-192023-05-190000832101us-gaap:CustomerRelationshipsMemberiex:IridianSpectralTechnologiesMember2023-05-192023-05-190000832101iex:IridianSpectralTechnologiesMemberus-gaap:UnpatentedTechnologyMember2023-05-192023-05-190000832101iex:KZValveMember2023-12-142023-12-140000832101iex:STCLLCMember2023-12-140000832101iex:STCLLCMember2024-01-012024-03-310000832101iex:KZValveMemberus-gaap:TradeNamesMember2023-12-142023-12-140000832101us-gaap:CustomerRelationshipsMemberiex:KZValveMember2023-12-142023-12-140000832101iex:KZValveMemberus-gaap:UnpatentedTechnologyMember2023-12-142023-12-140000832101us-gaap:SellingGeneralAndAdministrativeExpensesMemberiex:IridianSpectralTechnologiesMember2024-01-012024-03-310000832101us-gaap:SellingGeneralAndAdministrativeExpensesMemberiex:MuonLLCMember2023-01-012023-03-31iex:segment0000832101iex:FluidAndMeteringTechnologiesMember2024-01-012024-03-310000832101iex:FluidAndMeteringTechnologiesMember2023-01-012023-03-310000832101us-gaap:IntersegmentEliminationMemberiex:FluidAndMeteringTechnologiesMember2024-01-012024-03-310000832101us-gaap:IntersegmentEliminationMemberiex:FluidAndMeteringTechnologiesMember2023-01-012023-03-310000832101iex:FluidAndMeteringTechnologiesMemberus-gaap:OperatingSegmentsMember2024-01-012024-03-310000832101iex:FluidAndMeteringTechnologiesMemberus-gaap:OperatingSegmentsMember2023-01-012023-03-310000832101iex:HealthAndScienceTechnologiesMember2024-01-012024-03-310000832101iex:HealthAndScienceTechnologiesMember2023-01-012023-03-310000832101us-gaap:IntersegmentEliminationMemberiex:HealthAndScienceTechnologiesMember2024-01-012024-03-310000832101us-gaap:IntersegmentEliminationMemberiex:HealthAndScienceTechnologiesMember2023-01-012023-03-310000832101iex:HealthAndScienceTechnologiesMemberus-gaap:OperatingSegmentsMember2024-01-012024-03-310000832101iex:HealthAndScienceTechnologiesMemberus-gaap:OperatingSegmentsMember2023-01-012023-03-310000832101iex:FireAndSafetyDiversifiedProductsMember2024-01-012024-03-310000832101iex:FireAndSafetyDiversifiedProductsMember2023-01-012023-03-310000832101us-gaap:IntersegmentEliminationMemberiex:FireAndSafetyDiversifiedProductsMember2024-01-012024-03-310000832101us-gaap:IntersegmentEliminationMemberiex:FireAndSafetyDiversifiedProductsMember2023-01-012023-03-310000832101iex:FireAndSafetyDiversifiedProductsMemberus-gaap:OperatingSegmentsMember2024-01-012024-03-310000832101iex:FireAndSafetyDiversifiedProductsMemberus-gaap:OperatingSegmentsMember2023-01-012023-03-310000832101us-gaap:IntersegmentEliminationMember2024-01-012024-03-310000832101us-gaap:IntersegmentEliminationMember2023-01-012023-03-310000832101us-gaap:OperatingSegmentsMember2024-01-012024-03-310000832101us-gaap:OperatingSegmentsMember2023-01-012023-03-310000832101us-gaap:CorporateNonSegmentMember2024-01-012024-03-310000832101us-gaap:CorporateNonSegmentMember2023-01-012023-03-310000832101iex:FluidAndMeteringTechnologiesMemberus-gaap:OperatingSegmentsMember2024-03-310000832101iex:FluidAndMeteringTechnologiesMemberus-gaap:OperatingSegmentsMember2023-12-310000832101iex:HealthAndScienceTechnologiesMemberus-gaap:OperatingSegmentsMember2024-03-310000832101iex:HealthAndScienceTechnologiesMemberus-gaap:OperatingSegmentsMember2023-12-310000832101iex:FireAndSafetyDiversifiedProductsMemberus-gaap:OperatingSegmentsMember2024-03-310000832101iex:FireAndSafetyDiversifiedProductsMemberus-gaap:OperatingSegmentsMember2023-12-310000832101us-gaap:CorporateNonSegmentMember2024-03-310000832101us-gaap:CorporateNonSegmentMember2023-12-310000832101iex:FluidAndMeteringTechnologiesMemberiex:PumpsMemberus-gaap:OperatingSegmentsMember2024-01-012024-03-310000832101iex:FluidAndMeteringTechnologiesMemberiex:PumpsMemberus-gaap:OperatingSegmentsMember2023-01-012023-03-310000832101iex:FluidAndMeteringTechnologiesMemberiex:Water1Memberus-gaap:OperatingSegmentsMember2024-01-012024-03-310000832101iex:FluidAndMeteringTechnologiesMemberiex:Water1Memberus-gaap:OperatingSegmentsMember2023-01-012023-03-310000832101iex:FluidAndMeteringTechnologiesMemberus-gaap:OperatingSegmentsMemberiex:EnergyMember2024-01-012024-03-310000832101iex:FluidAndMeteringTechnologiesMemberus-gaap:OperatingSegmentsMemberiex:EnergyMember2023-01-012023-03-310000832101iex:FluidAndMeteringTechnologiesMemberiex:AgricultureMemberus-gaap:OperatingSegmentsMember2024-01-012024-03-310000832101iex:FluidAndMeteringTechnologiesMemberiex:AgricultureMemberus-gaap:OperatingSegmentsMember2023-01-012023-03-310000832101iex:FluidAndMeteringTechnologiesMemberiex:ValvesMemberus-gaap:OperatingSegmentsMember2024-01-012024-03-310000832101iex:FluidAndMeteringTechnologiesMemberiex:ValvesMemberus-gaap:OperatingSegmentsMember2023-01-012023-03-310000832101iex:ScientificFluidicsandOpticsMemberiex:HealthAndScienceTechnologiesMemberus-gaap:OperatingSegmentsMember2024-01-012024-03-310000832101iex:ScientificFluidicsandOpticsMemberiex:HealthAndScienceTechnologiesMemberus-gaap:OperatingSegmentsMember2023-01-012023-03-310000832101iex:HealthAndScienceTechnologiesMemberiex:SealingSolutionsMemberus-gaap:OperatingSegmentsMember2024-01-012024-03-310000832101iex:HealthAndScienceTechnologiesMemberiex:SealingSolutionsMemberus-gaap:OperatingSegmentsMember2023-01-012023-03-310000832101iex:PerformancePneumaticTechnologiesMemberiex:HealthAndScienceTechnologiesMemberus-gaap:OperatingSegmentsMember2024-01-012024-03-310000832101iex:PerformancePneumaticTechnologiesMemberiex:HealthAndScienceTechnologiesMemberus-gaap:OperatingSegmentsMember2023-01-012023-03-310000832101iex:MaterialProcessingTechnologiesMemberiex:HealthAndScienceTechnologiesMemberus-gaap:OperatingSegmentsMember2024-01-012024-03-310000832101iex:MaterialProcessingTechnologiesMemberiex:HealthAndScienceTechnologiesMemberus-gaap:OperatingSegmentsMember2023-01-012023-03-310000832101iex:HealthAndScienceTechnologiesMemberiex:MicropumpMemberus-gaap:OperatingSegmentsMember2024-01-012024-03-310000832101iex:HealthAndScienceTechnologiesMemberiex:MicropumpMemberus-gaap:OperatingSegmentsMember2023-01-012023-03-310000832101iex:FireAndSafetyDiversifiedProductsMemberiex:FireandSafetyMemberus-gaap:OperatingSegmentsMember2024-01-012024-03-310000832101iex:FireAndSafetyDiversifiedProductsMemberiex:FireandSafetyMemberus-gaap:OperatingSegmentsMember2023-01-012023-03-310000832101iex:DispensingMemberiex:FireAndSafetyDiversifiedProductsMemberus-gaap:OperatingSegmentsMember2024-01-012024-03-310000832101iex:DispensingMemberiex:FireAndSafetyDiversifiedProductsMemberus-gaap:OperatingSegmentsMember2023-01-012023-03-310000832101iex:BandItMemberiex:FireAndSafetyDiversifiedProductsMemberus-gaap:OperatingSegmentsMember2024-01-012024-03-310000832101iex:BandItMemberiex:FireAndSafetyDiversifiedProductsMemberus-gaap:OperatingSegmentsMember2023-01-012023-03-310000832101iex:FluidAndMeteringTechnologiesMembercountry:USus-gaap:OperatingSegmentsMember2024-01-012024-03-310000832101iex:HealthAndScienceTechnologiesMembercountry:USus-gaap:OperatingSegmentsMember2024-01-012024-03-310000832101country:USiex:FireAndSafetyDiversifiedProductsMemberus-gaap:OperatingSegmentsMember2024-01-012024-03-310000832101country:USus-gaap:OperatingSegmentsMember2024-01-012024-03-310000832101iex:FluidAndMeteringTechnologiesMemberiex:NorthAmericaExcludingUnitedStatesMemberus-gaap:OperatingSegmentsMember2024-01-012024-03-310000832101iex:HealthAndScienceTechnologiesMemberiex:NorthAmericaExcludingUnitedStatesMemberus-gaap:OperatingSegmentsMember2024-01-012024-03-310000832101iex:FireAndSafetyDiversifiedProductsMemberiex:NorthAmericaExcludingUnitedStatesMemberus-gaap:OperatingSegmentsMember2024-01-012024-03-310000832101iex:NorthAmericaExcludingUnitedStatesMemberus-gaap:OperatingSegmentsMember2024-01-012024-03-310000832101srt:EuropeMemberiex:FluidAndMeteringTechnologiesMemberus-gaap:OperatingSegmentsMember2024-01-012024-03-310000832101srt:EuropeMemberiex:HealthAndScienceTechnologiesMemberus-gaap:OperatingSegmentsMember2024-01-012024-03-310000832101srt:EuropeMemberiex:FireAndSafetyDiversifiedProductsMemberus-gaap:OperatingSegmentsMember2024-01-012024-03-310000832101srt:EuropeMemberus-gaap:OperatingSegmentsMember2024-01-012024-03-310000832101iex:FluidAndMeteringTechnologiesMembersrt:AsiaMemberus-gaap:OperatingSegmentsMember2024-01-012024-03-310000832101srt:AsiaMemberiex:HealthAndScienceTechnologiesMemberus-gaap:OperatingSegmentsMember2024-01-012024-03-310000832101srt:AsiaMemberiex:FireAndSafetyDiversifiedProductsMemberus-gaap:OperatingSegmentsMember2024-01-012024-03-310000832101srt:AsiaMemberus-gaap:OperatingSegmentsMember2024-01-012024-03-310000832101iex:OtherGeographicalAreasMemberiex:FluidAndMeteringTechnologiesMemberus-gaap:OperatingSegmentsMember2024-01-012024-03-310000832101iex:OtherGeographicalAreasMemberiex:HealthAndScienceTechnologiesMemberus-gaap:OperatingSegmentsMember2024-01-012024-03-310000832101iex:OtherGeographicalAreasMemberiex:FireAndSafetyDiversifiedProductsMemberus-gaap:OperatingSegmentsMember2024-01-012024-03-310000832101iex:OtherGeographicalAreasMemberus-gaap:OperatingSegmentsMember2024-01-012024-03-310000832101iex:FluidAndMeteringTechnologiesMembercountry:USus-gaap:OperatingSegmentsMember2023-01-012023-03-310000832101iex:HealthAndScienceTechnologiesMembercountry:USus-gaap:OperatingSegmentsMember2023-01-012023-03-310000832101country:USiex:FireAndSafetyDiversifiedProductsMemberus-gaap:OperatingSegmentsMember2023-01-012023-03-310000832101country:USus-gaap:OperatingSegmentsMember2023-01-012023-03-310000832101iex:FluidAndMeteringTechnologiesMemberiex:NorthAmericaExcludingUnitedStatesMemberus-gaap:OperatingSegmentsMember2023-01-012023-03-310000832101iex:HealthAndScienceTechnologiesMemberiex:NorthAmericaExcludingUnitedStatesMemberus-gaap:OperatingSegmentsMember2023-01-012023-03-310000832101iex:FireAndSafetyDiversifiedProductsMemberiex:NorthAmericaExcludingUnitedStatesMemberus-gaap:OperatingSegmentsMember2023-01-012023-03-310000832101iex:NorthAmericaExcludingUnitedStatesMemberus-gaap:OperatingSegmentsMember2023-01-012023-03-310000832101srt:EuropeMemberiex:FluidAndMeteringTechnologiesMemberus-gaap:OperatingSegmentsMember2023-01-012023-03-310000832101srt:EuropeMemberiex:HealthAndScienceTechnologiesMemberus-gaap:OperatingSegmentsMember2023-01-012023-03-310000832101srt:EuropeMemberiex:FireAndSafetyDiversifiedProductsMemberus-gaap:OperatingSegmentsMember2023-01-012023-03-310000832101srt:EuropeMemberus-gaap:OperatingSegmentsMember2023-01-012023-03-310000832101iex:FluidAndMeteringTechnologiesMembersrt:AsiaMemberus-gaap:OperatingSegmentsMember2023-01-012023-03-310000832101srt:AsiaMemberiex:HealthAndScienceTechnologiesMemberus-gaap:OperatingSegmentsMember2023-01-012023-03-310000832101srt:AsiaMemberiex:FireAndSafetyDiversifiedProductsMemberus-gaap:OperatingSegmentsMember2023-01-012023-03-310000832101srt:AsiaMemberus-gaap:OperatingSegmentsMember2023-01-012023-03-310000832101iex:OtherGeographicalAreasMemberiex:FluidAndMeteringTechnologiesMemberus-gaap:OperatingSegmentsMember2023-01-012023-03-310000832101iex:OtherGeographicalAreasMemberiex:HealthAndScienceTechnologiesMemberus-gaap:OperatingSegmentsMember2023-01-012023-03-310000832101iex:OtherGeographicalAreasMemberiex:FireAndSafetyDiversifiedProductsMemberus-gaap:OperatingSegmentsMember2023-01-012023-03-310000832101iex:OtherGeographicalAreasMemberus-gaap:OperatingSegmentsMember2023-01-012023-03-310000832101us-gaap:ProductConcentrationRiskMemberus-gaap:TransferredAtPointInTimeMemberus-gaap:RevenueFromContractWithCustomerMember2024-01-012024-03-31xbrli:pure0000832101us-gaap:ProductConcentrationRiskMemberus-gaap:TransferredAtPointInTimeMemberus-gaap:RevenueFromContractWithCustomerMember2023-01-012023-03-310000832101us-gaap:ProductConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:TransferredOverTimeMember2023-01-012023-03-310000832101us-gaap:ProductConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:TransferredOverTimeMember2024-01-012024-03-310000832101iex:BilledReceivablesMember2024-03-310000832101iex:BilledReceivablesMember2023-12-310000832101iex:FluidAndMeteringTechnologiesMember2023-12-310000832101iex:HealthAndScienceTechnologiesMember2023-12-310000832101iex:FireAndSafetyDiversifiedProductsMember2023-12-310000832101iex:FluidAndMeteringTechnologiesMember2024-03-310000832101iex:HealthAndScienceTechnologiesMember2024-03-310000832101iex:FireAndSafetyDiversifiedProductsMember2024-03-310000832101us-gaap:PatentsMember2024-03-310000832101us-gaap:PatentsMember2023-12-310000832101us-gaap:TradeNamesMember2024-03-310000832101us-gaap:TradeNamesMember2023-12-310000832101us-gaap:CustomerRelationshipsMember2024-03-310000832101us-gaap:CustomerRelationshipsMember2023-12-310000832101us-gaap:UnpatentedTechnologyMember2024-03-310000832101us-gaap:UnpatentedTechnologyMember2023-12-310000832101us-gaap:SoftwareDevelopmentMember2024-03-310000832101us-gaap:SoftwareDevelopmentMember2023-12-310000832101srt:WeightedAverageMember2024-03-310000832101iex:BanjoTradeNameMember2024-03-310000832101iex:BanjoTradeNameMember2023-12-310000832101iex:AkronBrasstradenameMember2024-03-310000832101iex:AkronBrasstradenameMember2023-12-310000832101us-gaap:SeniorNotesMemberiex:ThreePointThreeSevenPercentSeniorNotesMember2024-03-310000832101us-gaap:SeniorNotesMemberiex:ThreePointThreeSevenPercentSeniorNotesMember2023-12-310000832101iex:FivePointOneThreePercentSeniorNotesMemberus-gaap:SeniorNotesMember2024-03-310000832101iex:FivePointOneThreePercentSeniorNotesMemberus-gaap:SeniorNotesMember2023-12-310000832101iex:ThreePointZeroPercentSeniorNotesDueMay2030Memberus-gaap:SeniorNotesMember2024-03-310000832101iex:ThreePointZeroPercentSeniorNotesDueMay2030Memberus-gaap:SeniorNotesMember2023-12-310000832101iex:TwoPointSixTwoFivePercentSeniorNotesDue2031Memberus-gaap:SeniorNotesMember2024-03-310000832101iex:TwoPointSixTwoFivePercentSeniorNotesDue2031Memberus-gaap:SeniorNotesMember2023-12-310000832101us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2024-03-310000832101us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2023-12-310000832101us-gaap:LineOfCreditMemberus-gaap:SecuredDebtMember2024-03-310000832101us-gaap:LineOfCreditMemberus-gaap:SecuredDebtMember2023-12-310000832101us-gaap:RevolvingCreditFacilityMember2024-03-310000832101us-gaap:MutualFundMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-03-310000832101us-gaap:MutualFundMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2023-12-310000832101us-gaap:EquitySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-03-310000832101us-gaap:EquitySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2023-12-310000832101us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-03-310000832101us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2024-03-310000832101us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310000832101us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-310000832101us-gaap:AccumulatedTranslationAdjustmentMember2023-12-310000832101us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-12-310000832101us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000832101us-gaap:AccumulatedTranslationAdjustmentMember2024-01-012024-03-310000832101us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-01-012024-03-310000832101us-gaap:AccumulatedTranslationAdjustmentMember2024-03-310000832101us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-03-310000832101us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310000832101us-gaap:AccumulatedTranslationAdjustmentMember2022-12-310000832101us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-12-310000832101us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310000832101us-gaap:AccumulatedTranslationAdjustmentMember2023-01-012023-03-310000832101us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-01-012023-03-310000832101us-gaap:AccumulatedTranslationAdjustmentMember2023-03-310000832101us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-03-310000832101us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-3100008321012020-03-172020-03-1700008321012015-12-012015-12-010000832101us-gaap:EmployeeStockOptionMemberiex:EmployeesMember2024-01-012024-03-310000832101us-gaap:EmployeeStockOptionMember2024-01-012024-03-310000832101us-gaap:EmployeeStockOptionMember2023-01-012023-03-310000832101us-gaap:EmployeeStockOptionMember2023-12-310000832101us-gaap:EmployeeStockOptionMember2023-01-012023-12-310000832101us-gaap:EmployeeStockOptionMember2024-03-310000832101us-gaap:RestrictedStockMemberiex:EmployeesandNonemployeeDirectorsMember2024-01-012024-03-310000832101us-gaap:RestrictedStockMember2023-12-310000832101us-gaap:RestrictedStockMember2024-01-012024-03-310000832101us-gaap:RestrictedStockMember2024-03-310000832101iex:CashsettledRestrictedStockMember2024-01-012024-03-310000832101iex:CashsettledRestrictedStockMemberus-gaap:AccruedLiabilitiesMember2024-03-310000832101iex:CashsettledRestrictedStockMemberus-gaap:AccruedLiabilitiesMember2023-12-310000832101iex:CashsettledRestrictedStockMemberus-gaap:OtherNoncurrentLiabilitiesMember2024-03-310000832101iex:CashsettledRestrictedStockMemberus-gaap:OtherNoncurrentLiabilitiesMember2023-12-310000832101iex:CashsettledRestrictedStockMember2023-12-310000832101iex:CashsettledRestrictedStockMember2024-03-310000832101us-gaap:PerformanceSharesMember2024-01-012024-03-310000832101us-gaap:PerformanceSharesMember2023-01-012023-03-310000832101us-gaap:PerformanceSharesMember2023-12-310000832101us-gaap:PerformanceSharesMember2024-03-310000832101us-gaap:PerformanceSharesMember2024-01-312024-01-310000832101us-gaap:PerformanceSharesMember2024-01-012024-01-310000832101us-gaap:PerformanceSharesMember2024-02-012024-02-290000832101us-gaap:RestrictedStockMember2023-01-012023-03-310000832101iex:CashsettledRestrictedStockMember2023-01-012023-03-310000832101country:USus-gaap:PensionPlansDefinedBenefitMember2024-01-012024-03-310000832101us-gaap:PensionPlansDefinedBenefitMemberus-gaap:ForeignPlanMember2024-01-012024-03-310000832101country:USus-gaap:PensionPlansDefinedBenefitMember2023-01-012023-03-310000832101us-gaap:PensionPlansDefinedBenefitMemberus-gaap:ForeignPlanMember2023-01-012023-03-310000832101us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2024-01-012024-03-310000832101us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2023-01-012023-03-310000832101us-gaap:PensionPlansDefinedBenefitMember2024-03-310000832101us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2024-03-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________________
Form 10-Q
| | | | | | | | |
☑ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the quarterly period ended | March 31, 2024 |
OR
| | | | | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the transition period from | to |
Commission File Number: 1-10235
IDEX CORPORATION
(Exact name of registrant as specified in its charter)
| | | | | | | | | | | | | | | | | | | | |
| Delaware | | 36-3555336 |
| (State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | | | | |
| 3100 Sanders Road, | Suite 301, | Northbrook, | Illinois | | 60062 |
| (Address of principal executive offices) | | (Zip Code) |
Registrant’s telephone number, including area code: (847) 498-7070
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | | | | | | | |
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Stock, par value $.01 per share | | IEX | | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Large accelerated filer | ☑ | | Accelerated filer ☐ | | Non-accelerated filer ☐ | | Smaller reporting company | ☐ |
Emerging growth company | ☐ | | | | | | | |
| | | | | | | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☑
Number of shares of common stock of IDEX Corporation outstanding as of April 19, 2024: 75,695,352.
TABLE OF CONTENTS
| | | | | | | | |
| |
Item 1. | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
| |
| |
Item 1. | | |
Item 1A. | | |
Item 2. | | |
Item 5. | | |
Item 6. | | |
| |
Cautionary Statement Under the Private Securities Litigation Reform Act
This quarterly report on Form 10-Q, including the “Overview,” “Results of Operations” and “Liquidity and Capital Resources” sections of this Management’s Discussion and Analysis of Financial Condition and Results of Operations, contains “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. These statements may relate to, among other things, the Company’s full year 2024 focus and the assumptions underlying these expectations, plant and equipment capacity for future growth, planned production, anticipated future acquisition behavior and capital deployment, inventory recalibration and future order stabilization and lead time, expectations regarding market sector contraction, recovery, stabilization or growth, availability and sufficiency of cash and financing alternatives and the anticipated benefits of the Company’s recent acquisitions, and are indicated by words or phrases such as “anticipates,” “estimates,” “plans,” “guidance,” “expects,” “projects,” “forecasts,” “should,” “could,” “will,” “management believes,” “the Company believes,” “the Company intends” and similar words or phrases. These statements are subject to inherent uncertainties and risks that could cause actual results to differ materially from those anticipated at the date of this report.
The risks and uncertainties include, but are not limited to, the following: levels of industrial activity and economic conditions in the U.S. and other countries around the world, including uncertainties in the financial markets; pricing pressures, including inflation and rising interest rates, and other competitive factors and levels of capital spending in certain industries; the impact of catastrophic weather events, natural disasters and public health threats; economic and political consequences resulting from terrorist attacks and wars; the Company’s ability to make acquisitions and to integrate and operate acquired businesses on a profitable basis; cybersecurity incidents; the relationship of the U.S. dollar to other currencies and its impact on pricing and cost competitiveness; political and economic conditions in foreign countries in which the Company operates; developments with respect to trade policy and tariffs; interest rates; capacity utilization and the effect this has on costs; labor markets; supply chain conditions; market conditions and material costs; risks related to environmental, social and corporate governance issues, including those related to climate change and sustainability; and developments with respect to contingencies, such as litigation and environmental matters.
Additional factors that could cause actual results to differ materially from those reflected in the forward-looking statements include, but are not limited to, the risks discussed in the “Risk Factors” section included in the Company’s most recent annual report on Form 10-K and the Company’s subsequent quarterly reports filed with the Securities and Exchange Commission (“SEC”) and the other risks discussed in the Company’s filings with the SEC. The forward-looking statements included here are only made as of the date of this report, and management undertakes no obligation to publicly update them to reflect subsequent events or circumstances, except as may be required by law. Investors are cautioned not to rely unduly on forward-looking statements when evaluating the information presented here.
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
IDEX CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In millions, except per share amounts)
(unaudited)
| | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, |
| | | | | 2024 | | 2023 |
Net sales | | | | | $ | 800.5 | | | $ | 845.4 | |
Cost of sales | | | | | 443.1 | | | 462.9 | |
Gross profit | | | | | 357.4 | | | 382.5 | |
Selling, general and administrative expenses | | | | | 195.1 | | | 189.7 | |
Restructuring expenses and asset impairments | | | | | 1.1 | | | 0.5 | |
Operating income | | | | | 161.2 | | | 192.3 | |
Other (income) expense - net | | | | | (2.7) | | | (0.6) | |
Interest expense - net | | | | | 9.4 | | | 13.1 | |
Income before income taxes | | | | | 154.5 | | | 179.8 | |
Provision for income taxes | | | | | 33.2 | | | 40.0 | |
Net income | | | | | 121.3 | | | 139.8 | |
Net loss attributable to noncontrolling interest | | | | | 0.1 | | | — | |
Net income attributable to IDEX | | | | | $ | 121.4 | | | $ | 139.8 | |
| | | | | | | |
Earnings per common share: | | | | | | | |
Basic earnings per common share attributable to IDEX | | | | | $ | 1.60 | | | $ | 1.85 | |
Diluted earnings per common share attributable to IDEX | | | | | $ | 1.60 | | | $ | 1.84 | |
| | | | | | | |
Share data: | | | | | | | |
Basic weighted average common shares outstanding | | | | | 75.7 | | | 75.6 | |
Diluted weighted average common shares outstanding | | | | | 75.9 | | | 75.9 | |
See Notes to Condensed Consolidated Financial Statements
IDEX CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In millions)
(unaudited)
| | | | | | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, | | |
| | | | | 2024 | | 2023 | | | | |
Net income | | | | | $ | 121.3 | | | $ | 139.8 | | | | | |
Other comprehensive (loss) income: | | | | | | | | | | | |
Pension and other postretirement adjustments, net of tax | | | | | (0.1) | | | 0.4 | | | | | |
Cumulative translation adjustment | | | | | (64.3) | | | 36.6 | | | | | |
Other comprehensive (loss) income | | | | | (64.4) | | | 37.0 | | | | | |
Comprehensive income | | | | | 56.9 | | | 176.8 | | | | | |
Comprehensive loss attributable to noncontrolling interest | | | | | 0.1 | | | — | | | | | |
Comprehensive income attributable to IDEX | | | | | $ | 57.0 | | | $ | 176.8 | | | | | |
See Notes to Condensed Consolidated Financial Statements
IDEX CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in millions, except per share amounts)
(unaudited)
| | | | | | | | | | | |
| March 31, 2024 | | December 31, 2023 |
ASSETS | | | |
Current assets | | | |
Cash and cash equivalents | $ | 616.3 | | | $ | 534.3 | |
Receivables - net | 437.9 | | | 427.8 | |
Inventories - net | 426.0 | | | 420.8 | |
Other current assets | 74.3 | | | 63.4 | |
Total current assets | 1,554.5 | | | 1,446.3 | |
Property, plant and equipment - net of accumulated depreciation of $556.1 and $545.7, respectively | 428.2 | | | 430.3 | |
Goodwill | 2,803.0 | | | 2,838.3 | |
Intangible assets - net | 969.1 | | | 1,011.8 | |
Other noncurrent assets | 134.6 | | | 138.5 | |
Total assets | $ | 5,889.4 | | | $ | 5,865.2 | |
LIABILITIES AND EQUITY | | | |
Current liabilities | | | |
Trade accounts payable | $ | 185.8 | | | $ | 179.7 | |
Accrued expenses | 274.1 | | | 271.5 | |
Current portion of long-term borrowings | 0.7 | | | 0.6 | |
Dividends payable | — | | | 48.5 | |
Total current liabilities | 460.6 | | | 500.3 | |
Long-term borrowings - net | 1,322.9 | | | 1,325.1 | |
Deferred income taxes | 286.0 | | | 291.9 | |
Other noncurrent liabilities | 201.6 | | | 206.7 | |
Total liabilities | 2,271.1 | | | 2,324.0 | |
Commitments and contingencies (Note 14) | | | |
Shareholders’ equity | | | |
Preferred stock: | | | |
Authorized: 5.0 million shares, $.01 per share par value; Issued: None | — | | | — | |
Common stock: | | | |
Authorized: 150.0 million shares, $.01 per share par value | | | |
Issued: 90.1 million shares at March 31, 2024 and 90.1 million shares at December 31, 2023 | 0.9 | | | 0.9 | |
Treasury stock at cost: 14.2 million shares at March 31, 2024 and 14.3 million shares at December 31, 2023 | (1,179.3) | | | (1,187.0) | |
Additional paid-in capital | 851.5 | | | 839.0 | |
Retained earnings | 4,055.7 | | | 3,934.3 | |
Accumulated other comprehensive loss | (110.2) | | | (45.8) | |
Total shareholders’ equity | 3,618.6 | | | 3,541.4 | |
Noncontrolling interest | (0.3) | | | (0.2) | |
Total equity | 3,618.3 | | | 3,541.2 | |
Total liabilities and equity | $ | 5,889.4 | | | $ | 5,865.2 | |
See Notes to Condensed Consolidated Financial Statements
IDEX CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(In millions)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock Shares | | Common Stock and Additional Paid-In Capital | | Treasury Stock Shares | | Treasury Stock | | Accumulated Other Comprehensive Loss | | Retained Earnings | | Total Shareholders’ Equity | | Noncontrolling Interest | | Total Equity |
Balance, December 31, 2023 | 90.1 | | | $ | 839.9 | | | 14.3 | | | $ | (1,187.0) | | | $ | (45.8) | | | $ | 3,934.3 | | | $ | 3,541.4 | | | $ | (0.2) | | | $ | 3,541.2 | |
Net income (loss) | — | | | — | | | — | | | — | | | — | | | 121.4 | | | 121.4 | | | (0.1) | | | 121.3 | |
Cumulative translation adjustment | — | | | — | | | — | | | — | | | (64.3) | | | — | | | (64.3) | | | — | | | (64.3) | |
Net change in retirement obligations (net of tax of $0.0) | — | | | — | | | — | | | — | | | (0.1) | | | — | | | (0.1) | | | — | | | (0.1) | |
Net issuance of shares of common stock (net of tax of $2.2) | — | | | — | | | (0.1) | | | 7.7 | | | — | | | — | | | 7.7 | | | — | | | 7.7 | |
Share-based compensation | — | | | 12.5 | | | — | | | — | | | — | | | — | | | 12.5 | | | — | | | 12.5 | |
Balance, March 31, 2024 | 90.1 | | | $ | 852.4 | | | 14.2 | | | $ | (1,179.3) | | | $ | (110.2) | | | $ | 4,055.7 | | | 3,618.6 | | | $ | (0.3) | | | $ | 3,618.3 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock Shares | | Common Stock and Additional Paid-In Capital | | Treasury Stock Shares | | Treasury Stock | | Accumulated Other Comprehensive Loss | | Retained Earnings | | Total Shareholders’ Equity | | Noncontrolling Interest | | Total Equity |
Balance, December 31, 2022 | 90.1 | | | $ | 818.1 | | | 14.5 | | | $ | (1,184.3) | | | $ | (126.2) | | | $ | 3,531.7 | | | $ | 3,039.3 | | | $ | 0.3 | | | $ | 3,039.6 | |
Net income | — | | | — | | | — | | | — | | | — | | | 139.8 | | | 139.8 | | | — | | | 139.8 | |
Cumulative translation adjustment | — | | | — | | | — | | | — | | | 36.6 | | | — | | | 36.6 | | | — | | | 36.6 | |
Net change in retirement obligations (net of tax of $0.2) | — | | | — | | | — | | | — | | | 0.4 | | | — | | | 0.4 | | | — | | | 0.4 | |
Net issuance of shares of common stock (net of tax of $1.8) | — | | | — | | | (0.1) | | | 0.3 | | | — | | | — | | | 0.3 | | | — | | | 0.3 | |
Share-based compensation | — | | | 12.8 | | | — | | | — | | | — | | | — | | | 12.8 | | | — | | | 12.8 | |
Balance, March 31, 2023 | 90.1 | | | $ | 830.9 | | | 14.4 | | | $ | (1,184.0) | | | $ | (89.2) | | | $ | 3,671.5 | | | $ | 3,229.2 | | | $ | 0.3 | | | $ | 3,229.5 | |
See Notes to Condensed Consolidated Financial Statements
IDEX CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions)
(unaudited)
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2024 | | 2023 |
Cash flows from operating activities | | | |
Net income | $ | 121.3 | | | $ | 139.8 | |
Adjustments to reconcile net income to net cash flows provided by operating activities: | | | |
Depreciation | 16.2 | | | 12.8 | |
Amortization of intangible assets | 24.6 | | | 23.6 | |
Share-based compensation expense | 12.5 | | | 12.8 | |
Deferred income taxes | 0.2 | | | (0.2) | |
Changes in (net of the effect from acquisitions and foreign currency translation): | | | |
Receivables - net | (12.2) | | | (0.7) | |
Inventories - net | (9.5) | | | (23.3) | |
Other current assets | (10.9) | | | (11.1) | |
Trade accounts payable | 8.9 | | | 7.6 | |
Deferred revenue | 6.8 | | | 10.2 | |
Accrued expenses | (1.5) | | | (24.9) | |
Other - net | 0.2 | | | 1.3 | |
Net cash flows provided by operating activities | 156.6 | | | 147.9 | |
Cash flows from investing activities | | | |
Capital expenditures | (20.0) | | | (26.6) | |
Purchases of marketable securities | — | | | (3.2) | |
Other - net | — | | | 0.6 | |
Net cash flows used in investing activities | (20.0) | | | (29.2) | |
Cash flows from financing activities | | | |
Cash dividends paid to shareholders | (48.5) | | | (45.5) | |
Proceeds from share issuances, net of shares withheld for taxes | 7.7 | | | 0.3 | |
Other - net | (0.2) | | | — | |
Net cash flows used in financing activities | (41.0) | | | (45.2) | |
Effect of exchange rate changes on cash and cash equivalents | (13.6) | | | 7.0 | |
Net increase in cash and cash equivalents | 82.0 | | | 80.5 | |
Cash and cash equivalents at beginning of year | 534.3 | | | 430.2 | |
Cash and cash equivalents at end of period | $ | 616.3 | | | $ | 510.7 | |
| | | |
Supplemental cash flow information | | | |
Cash paid for: | | | |
Interest | $ | 2.4 | | | $ | 4.1 | |
Income taxes - net | 18.4 | | | 20.7 | |
See Notes to Condensed Consolidated Financial Statements
IDEX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in millions, except per share amounts)
(unaudited)
1. Basis of Presentation and Significant Accounting Policies
The Condensed Consolidated Financial Statements of IDEX Corporation (“IDEX” or the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) applicable to interim financial information and the instructions to Form 10-Q under the Securities Exchange Act of 1934, as amended. The statements are unaudited but include all adjustments, consisting only of recurring items, except as noted, that the Company considers necessary for a fair presentation of the information set forth herein. The results of operations for the three months ended March 31, 2024 are not necessarily indicative of the results to be expected for the entire year.
The Condensed Consolidated Financial Statements and Management’s Discussion and Analysis of Financial Condition and Results of Operations set forth in this report should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.
Recently Issued Accounting Standards
In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which improves the disclosures required for reportable segments in the Company’s annual and interim financial statements, primarily through enhanced disclosures about significant segment expenses. ASU 2023-07 is effective for annual periods beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024. Adoption of this ASU should be applied retrospectively to all prior periods presented in the financial statements. Early adoption is permitted. The Company is currently evaluating the impact of the adoption of this standard on the Consolidated Financial Statements and disclosures.
In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures, which requires public entities, on an annual basis, to disclose standard categories in tax rate reconciliations, additional information for reconciling items that meet a quantitative threshold and income taxes paid disaggregated by jurisdiction. ASU 2023-09 is effective for annual periods beginning after December 15, 2024. Early adoption is permitted. The Company is currently evaluating the impact of the adoption of this standard on the Consolidated Financial Statements and disclosures.
2. Acquisitions
All of the Company’s acquisitions of businesses have been accounted for under Accounting Standards Codification (“ASC”) 805, Business Combinations. Accordingly, the assets and liabilities of the acquired companies, after adjustments to reflect the fair values assigned to the assets and liabilities, have been included in the Condensed Consolidated Balance Sheets from their respective dates of acquisition. The results of operations of businesses acquired have been included in the Condensed Consolidated Statements of Income since their respective dates of acquisition. Supplemental pro forma information has not been provided as the acquisitions did not have a material impact on the Condensed Consolidated Financial Statements individually or in the aggregate.
The Company makes a preliminary allocation of the purchase price for each acquisition as of the acquisition date based on its understanding of the fair value of the acquired assets and assumed liabilities. These nonrecurring fair value measurements are classified as Level 3 in the fair value hierarchy. As the Company continues to obtain additional information, primarily related to the valuations of these assets and liabilities, and continues to integrate the newly acquired business, the Company will refine the estimates of fair value and more accurately allocate the purchase price through the completion of the measurement period, which is not to exceed one year from the date of acquisition. Only items identified as of the acquisition date are considered for subsequent adjustment.
IDEX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in millions, except per share amounts)
(unaudited)
2023 Acquisitions
Iridian
On May 19, 2023, the Company acquired Iridian Spectral Technologies (“Iridian”) in a stock acquisition. Iridian is a global leader in designing and manufacturing thin-film, multi-layer optical filters serving the laser communications, telecommunications and life sciences markets and expands the Company’s array of optical technology offerings. Headquartered in Ottawa, Canada, Iridian operates in the Company’s Scientific Fluidics & Optics reporting unit within the Health & Science Technologies segment. Iridian was acquired for cash consideration of $109.8 million. The entire purchase price was funded with cash on hand. Goodwill and intangible assets recognized as part of this transaction were $52.7 million and $45.6 million, respectively. The goodwill is not deductible for tax purposes.
As of March 31, 2024, the preliminary allocation of the purchase price to the assets acquired and liabilities assumed, based on their estimated fair values at the acquisition date, is as follows:
| | | | | |
| Total |
Current assets, net of cash acquired | $ | 10.6 | |
Property, plant and equipment | 19.9 | |
Goodwill | 52.7 | |
Intangible assets | 45.6 | |
Other noncurrent assets | 5.4 | |
Total assets acquired | 134.2 | |
Current liabilities | (1.2) | |
Deferred income taxes | (18.3) | |
Other noncurrent liabilities | (4.9) | |
Net assets acquired | $ | 109.8 | |
Acquired intangible assets consist of trade names, customer relationships and unpatented technology. The goodwill recorded for the acquisition reflects the strategic fit, revenue and earnings growth potential of this business.
The acquired intangible assets and weighted average amortization periods are as follows:
| | | | | | | | | | | |
| Total | | Weighted Average Life |
Trade names | $ | 5.2 | | | 15 |
Customer relationships | 29.3 | | | 12 |
Unpatented technology | 11.1 | | | 11 |
Acquired intangible assets | $ | 45.6 | | | |
STC
On December 14, 2023, the Company acquired STC Material Solutions (“STC”) in a stock acquisition. STC specializes in the design and manufacturing of technical ceramics and hermetic sealing products for critical applications in the semiconductor, aerospace and defense, industrial technology, medical technology and energy markets. Headquartered in St. Albans, Vermont, with additional operations in Santa Ana, California, STC operates in the Company’s Scientific Fluidics & Optics reporting unit within the Health & Science Technologies segment. STC was acquired for cash consideration of $200.4 million. The entire purchase price was funded with cash on hand. Goodwill and intangible assets recognized as part of this transaction were $104.5 million and $92.3 million, respectively. The goodwill is not deductible for tax purposes.
IDEX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in millions, except per share amounts)
(unaudited)
As of March 31, 2024, the preliminary allocation of the purchase price to the assets acquired and liabilities assumed, based on their estimated fair values at the acquisition date, is as follows:
| | | | | |
| Total |
Current assets, net of cash acquired | $ | 16.9 | |
Property, plant and equipment | 12.5 | |
Goodwill | 104.5 | |
Intangible assets | 92.3 | |
Other noncurrent assets | 2.9 | |
Total assets acquired | 229.1 | |
Current liabilities | (5.5) | |
Deferred income taxes | (20.5) | |
Other noncurrent liabilities | (2.7) | |
Net assets acquired(1) | $ | 200.4 | |
(1) The Company finalized the purchase price of STC, resulting in a $1.6 million downward adjustment to the purchase price. Funds were received by the Company in April 2024.
Acquired intangible assets consist of trade names, customer relationships and unpatented technology. The goodwill recorded for the acquisition reflects the strategic fit, revenue and earnings growth potential of this business.
The acquired intangible assets and weighted average amortization periods are as follows:
| | | | | | | | | | | |
| Total | | Weighted Average Life |
Trade names | $ | 9.3 | | | 15 |
Customer relationships | 63.0 | | | 15 |
Unpatented technology | 20.0 | | | 11 |
Acquired intangible assets | $ | 92.3 | | | |
Acquisition-Related Costs
The Company incurred $1.3 million and $1.1 million of acquisition-related costs during the three months ended March 31, 2024 and 2023, respectively. These costs were recorded in Selling, general and administrative expenses and were related to completed transactions, pending transactions and potential transactions, including transactions that ultimately were not completed. The Company also recorded a $2.5 million fair value inventory step-up charge associated with the completed 2023 acquisition of STC in Cost of sales during the three months ended March 31, 2024.
3. Business Segments
IDEX has three reportable business segments: Fluid & Metering Technologies (“FMT”), Health & Science Technologies (“HST”) and Fire & Safety/Diversified Products (“FSDP”). When determining these reportable segments, the Company aggregated operating segments based on their similar economic and operating characteristics.
Information on the Company’s business segments is presented below. The Company uses Adjusted EBITDA as its principal measure of segment performance. Intersegment sales are contracted with terms equivalent to those of an arm’s-length transaction.
IDEX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in millions, except per share amounts)
(unaudited)
| | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, |
| | | | | 2024 | | 2023 |
NET SALES | | | | | | | |
Fluid & Metering Technologies | | | | | | | |
External customers | | | | | $ | 313.5 | | | $ | 321.1 | |
Intersegment sales | | | | | 0.2 | | | 0.7 | |
Total segment sales | | | | | 313.7 | | | 321.8 | |
Health & Science Technologies | | | | | | | |
External customers | | | | | 309.4 | | | 350.3 | |
Intersegment sales | | | | | 0.7 | | | 0.7 | |
Total segment sales | | | | | 310.1 | | | 351.0 | |
Fire & Safety/Diversified Products | | | | | | | |
External customers | | | | | 177.6 | | | 174.0 | |
Intersegment sales | | | | | 0.4 | | | 0.4 | |
Total segment sales | | | | | 178.0 | | | 174.4 | |
Intersegment eliminations | | | | | (1.3) | | | (1.8) | |
Net sales | | | | | $ | 800.5 | | | $ | 845.4 | |
ADJUSTED EBITDA | | | | | | | |
Fluid & Metering Technologies | | | | | $ | 105.4 | | | $ | 106.2 | |
Health & Science Technologies | | | | | 81.4 | | | 100.7 | |
Fire & Safety/Diversified Products | | | | | 51.4 | | | 49.7 | |
Segment Adjusted EBITDA | | | | | 238.2 | | | 256.6 | |
Corporate and other(1) | | | | | (29.9) | | | (26.8) | |
Adjusted EBITDA | | | | | 208.3 | | | 229.8 | |
Interest expense - net | | | | | (9.4) | | | (13.1) | |
Depreciation | | | | | (16.2) | | | (12.8) | |
Amortization of intangible assets | | | | | (24.6) | | | (23.6) | |
Fair value inventory step-up charges | | | | | (2.5) | | | — | |
Restructuring expenses and asset impairments | | | | | (1.1) | | | (0.5) | |
Income before income taxes | | | | | $ | 154.5 | | | $ | 179.8 | |
(1) Corporate expenses that can be identified with a segment have been included in determining segment results. The remainder is included in Corporate and other.
| | | | | | | | | | | |
| March 31, 2024 | | December 31, 2023 |
ASSETS | | | |
Fluid & Metering Technologies | $ | 1,702.6 | | | $ | 1,674.7 | |
Health & Science Technologies | 3,193.6 | | | 3,262.4 | |
Fire & Safety/Diversified Products | 804.3 | | | 792.6 | |
Corporate and other | 188.9 | | | 135.5 | |
Total assets | $ | 5,889.4 | | | $ | 5,865.2 | |
IDEX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in millions, except per share amounts)
(unaudited)
4. Revenue
Disaggregation of Revenue
The Company has a comprehensive offering of products, including technologies, built to customers’ specifications that are sold in niche markets throughout the world. The Company disaggregates revenue from contracts with customers by reporting unit and geographical region for each segment as the Company believes it best depicts how the amount, nature, timing and uncertainty of its revenue and cash flows are affected by economic factors. Revenue, or Net sales, was attributed to geographical region based on the location of the customer. The following tables present revenue disaggregated by reporting unit and geographical region.
Revenue by reporting unit for the three months ended March 31, 2024 and 2023 was as follows:
| | | | | | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, | | |
| | | | | 2024 | | 2023 | | | | |
Pumps | | | | | $ | 101.9 | | | $ | 105.1 | | | | | |
Water | | | | | 83.0 | | | 94.1 | | | | | |
Energy | | | | | 52.6 | | | 50.7 | | | | | |
Agriculture | | | | | 39.7 | | | 38.6 | | | | | |
Valves | | | | | 36.5 | | | 33.3 | | | | | |
Intersegment elimination | | | | | (0.2) | | | (0.7) | | | | | |
Fluid & Metering Technologies | | | | | 313.5 | | | 321.1 | | | | | |
Scientific Fluidics & Optics | | | | | 162.7 | | | 178.6 | | | | | |
Sealing Solutions | | | | | 60.5 | | | 64.7 | | | | | |
Performance Pneumatic Technologies | | | | | 57.5 | | | 69.4 | | | | | |
Material Processing Technologies | | | | | 29.4 | | | 27.7 | | | | | |
Micropump(1) | | | | | — | | | 10.6 | | | | | |
Intersegment elimination | | | | | (0.7) | | | (0.7) | | | | | |
Health & Science Technologies | | | | | 309.4 | | | 350.3 | | | | | |
Fire & Safety | | | | | 105.1 | | | 106.2 | | | | | |
Dispensing | | | | | 41.5 | | | 36.2 | | | | | |
BAND-IT | | | | | 31.4 | | | 32.0 | | | | | |
Intersegment elimination | | | | | (0.4) | | | (0.4) | | | | | |
Fire & Safety/Diversified Products | | | | | 177.6 | | | 174.0 | | | | | |
Net sales | | | | | $ | 800.5 | | | $ | 845.4 | | | | | |
(1) Revenue from Micropump, Inc. (sold on August 3, 2023) has been included in the Condensed Consolidated Statements of Income through the date of disposition.
IDEX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in millions, except per share amounts)
(unaudited)
Revenue by geographical region for the three months ended March 31, 2024 and 2023 was as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
| Three Months Ended March 31, 2024 |
| FMT | | HST | | FSDP | | IDEX |
U.S. | $ | 172.6 | | | $ | 138.9 | | | $ | 86.1 | | | $ | 397.6 | |
North America, excluding U.S. | 16.3 | | | 5.6 | | | 7.4 | | | 29.3 | |
Europe | 58.8 | | | 104.1 | | | 45.0 | | | 207.9 | |
Asia | 44.7 | | | 55.7 | | | 30.7 | | | 131.1 | |
Other(1) | 21.3 | | | 5.8 | | | 8.8 | | | 35.9 | |
Intersegment elimination | (0.2) | | | (0.7) | | | (0.4) | | | (1.3) | |
Net sales | $ | 313.5 | | | $ | 309.4 | | | $ | 177.6 | | | $ | 800.5 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
| Three Months Ended March 31, 2023 |
| FMT | | HST | | FSDP | | IDEX |
U.S. | $ | 176.8 | | | $ | 149.6 | | | $ | 89.4 | | | $ | 415.8 | |
North America, excluding U.S. | 19.4 | | | 5.2 | | | 8.5 | | | 33.1 | |
Europe | 59.2 | | | 120.9 | | | 44.7 | | | 224.8 | |
Asia | 45.1 | | | 66.6 | | | 23.4 | | | 135.1 | |
Other(1) | 21.3 | | | 8.7 | | | 8.4 | | | 38.4 | |
Intersegment elimination | (0.7) | | | (0.7) | | | (0.4) | | | (1.8) | |
Net sales | $ | 321.1 | | | $ | 350.3 | | | $ | 174.0 | | | $ | 845.4 | |
(1) Other includes: South America, Middle East, Australia and Africa.
Performance Obligations
The Company’s performance obligations are satisfied either at a point in time or over time as work progresses. Revenue from products and services transferred to customers at a point in time comprised approximately 95% of the Company’s revenue and over time comprised approximately 5% of the Company’s revenue for both the three months ended March 31, 2024 and 2023, respectively.
Contract Assets and Liabilities
The timing of billings and cash collections can result in customer receivables, billings in excess of revenue recognized, advance payments or deposits. Customer receivables include both amounts billed and currently due from customers as well as unbilled amounts (contract assets) and are included in Receivables - net on the Condensed Consolidated Balance Sheets.
The composition of customer receivables was as follows:
| | | | | | | | | | | |
| March 31, 2024 | | December 31, 2023 |
Billed receivables | $ | 419.4 | | | $ | 408.1 | |
Unbilled receivables | 9.7 | | | 10.9 | |
Total customer receivables | $ | 429.1 | | | $ | 419.0 | |
Billings in excess of revenue recognized, advance payments and deposits represent contract liabilities and are included in deferred revenue which is classified as current or noncurrent based on when the Company expects to recognize the revenue. The current portion is included in Accrued expenses and the noncurrent portion is included in Other noncurrent liabilities on the Condensed Consolidated Balance Sheets.
IDEX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in millions, except per share amounts)
(unaudited)
The composition of deferred revenue was as follows:
| | | | | | | | | | | |
| March 31, 2024 | | December 31, 2023 |
Deferred revenue - current | $ | 62.4 | | | $ | 55.9 | |
Deferred revenue - noncurrent | 17.9 | | | 17.3 | |
Total deferred revenue | $ | 80.3 | | | $ | 73.2 | |
5. Earnings Per Common Share
Diluted earnings per common share (“EPS”) attributable to IDEX is computed by dividing Net income attributable to IDEX by the weighted average number of common shares outstanding (basic) plus common stock equivalents outstanding (diluted) for the period. Common stock equivalents consist of restricted stock, performance share units and stock options, which have been included in the calculation of weighted average common shares outstanding using the treasury stock method.
ASC 260, Earnings Per Share (“ASC 260”), concludes that all outstanding unvested share-based payment awards that contain rights to non-forfeitable dividends participate in undistributed earnings with common shareholders. If awards are considered participating securities, the Company is required to apply the two-class method of computing basic and diluted earnings per share. The Company has determined that its outstanding shares of restricted stock are participating securities. Accordingly, Diluted EPS attributable to IDEX was computed using the two-class method prescribed by ASC 260.
Basic weighted average common shares outstanding reconciles to diluted weighted average common shares outstanding as follows:
| | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, |
| | | | | 2024 | | 2023 |
Basic weighted average common shares outstanding | | | | | 75.7 | | | 75.6 | |
Dilutive effect of restricted stock, performance share units and stock options | | | | | 0.2 | | | 0.3 | |
Diluted weighted average common shares outstanding | | | | | 75.9 | | | 75.9 | |
Share-based payment awards of approximately 0.5 million and 0.2 million shares of common stock for the three months ended March 31, 2024 and 2023, respectively, were not included in the computation of Diluted EPS attributable to IDEX because the effect of their inclusion would have been antidilutive.
IDEX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in millions, except per share amounts)
(unaudited)
6. Balance Sheet Components
| | | | | | | | | | | |
| March 31, 2024 | | December 31, 2023 |
RECEIVABLES - NET | | | |
Customers | $ | 429.1 | | | $ | 419.0 | |
Other | 16.0 | | | 16.3 | |
Total | 445.1 | | | 435.3 | |
Less: allowance for credit losses | 7.2 | | | 7.5 | |
Receivables - net | $ | 437.9 | | | $ | 427.8 | |
INVENTORIES - NET | | | |
Raw materials and component parts | $ | 283.4 | | | $ | 268.1 | |
Work in process | 37.7 | | | 44.5 | |
Finished goods | 104.9 | | | 108.2 | |
Inventories - net | $ | 426.0 | | | $ | 420.8 | |
ACCRUED EXPENSES | | | |
Payroll and related items | $ | 81.1 | | | $ | 97.1 | |
Management incentive compensation | 6.8 | | | 16.4 | |
Income taxes payable | 32.7 | | | 18.5 | |
| | | |
| | | |
Deferred revenue | 62.4 | | | 55.9 | |
Lease liability | 21.7 | | | 22.0 | |
| | | |
| | | |
| | | |
Other | 69.4 | | | 61.6 | |
Accrued expenses | $ | 274.1 | | | $ | 271.5 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
7. Goodwill and Intangible Assets
The changes in the carrying amount of goodwill for the three months ended March 31, 2024, by reportable business segment, were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| FMT | | HST | | FSDP | | IDEX |
Goodwill | $ | 805.7 | | | $ | 1,834.5 | | | $ | 398.7 | | | $ | 3,038.9 | |
Accumulated goodwill impairment losses | (20.7) | | | (149.8) | | | (30.1) | | | (200.6) | |
Balance at January 1, 2024 | 785.0 | | | 1,684.7 | | | 368.6 | | | 2,838.3 | |
Foreign currency translation | (4.5) | | | (27.7) | | | (3.6) | | | (35.8) | |
| | | | | | | |
Measurement period adjustments | — | | | 0.5 | | | — | | | 0.5 | |
| | | | | | | |
Balance at March 31, 2024 | $ | 780.5 | | | $ | 1,657.5 | | | $ | 365.0 | | | $ | 2,803.0 | |
ASC 350, Goodwill and Other Intangible Assets (“ASC 350”), requires that goodwill be tested for impairment at the reporting unit level on an annual basis and between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of the reporting unit below its carrying value. Annually, on October 31, goodwill and other acquired intangible assets with indefinite lives are tested for impairment. Based on the results of the Company’s annual impairment test at October 31, 2023, all reporting units had fair values in excess of their carrying values. During the three months ended March 31, 2024, there were no events or circumstances that would have required an interim impairment test.
IDEX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in millions, except per share amounts)
(unaudited)
The following table provides the gross carrying value and accumulated amortization for each major class of intangible asset at March 31, 2024 and December 31, 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| At March 31, 2024 | | At December 31, 2023 |
| Gross Carrying Amount | | Accumulated Amortization | | Net | | Weighted Average Life | | Gross Carrying Amount | | Accumulated Amortization | | Net |
Amortized intangible assets: | | | | | | | | | | | | | |
Patents | $ | 2.8 | | | $ | (2.1) | | | $ | 0.7 | | | 12 | | $ | 2.7 | | | $ | (2.0) | | | $ | 0.7 | |
Trade names | 169.3 | | | (56.5) | | | 112.8 | | | 15 | | 171.9 | | | (54.3) | | | 117.6 | |
Customer relationships | 841.9 | | | (239.1) | | | 602.8 | | | 13 | | 860.7 | | | (228.7) | | | 632.0 | |
Unpatented technology | 228.8 | | | (69.8) | | | 159.0 | | | 12 | | 233.5 | | | (66.3) | | | 167.2 | |
Software | 4.9 | | | (2.0) | | | 2.9 | | | 5 | | 5.3 | | | (1.9) | | | 3.4 | |
Total amortized intangible assets | 1,247.7 | | | (369.5) | | | 878.2 | | | 13 | | 1,274.1 | | | (353.2) | | | 920.9 | |
Indefinite-lived intangible assets: | | | | | | | | | | | | | |
Banjo trade name | 62.1 | | | — | | | 62.1 | | | | | 62.1 | | | — | | | 62.1 | |
Akron Brass trade name | 28.8 | | | — | | | 28.8 | | | | | 28.8 | | | — | | | 28.8 | |
Total intangible assets | $ | 1,338.6 | | | $ | (369.5) | | | $ | 969.1 | | | | | $ | 1,365.0 | | | $ | (353.2) | | | $ | 1,011.8 | |
The Banjo and Akron Brass trade names are indefinite-lived intangible assets which are tested for impairment on an annual basis in accordance with ASC 350 or more frequently if events or changes in circumstances indicate that the assets might be impaired. Based on the results of the Company’s annual impairment test at October 31, 2023, these indefinite-lived intangible assets had fair values in excess of their carrying values. During the three months ended March 31, 2024, there were no events or circumstances that would have required an interim impairment test on these indefinite-lived intangible assets.
Amortization of intangible assets was $24.6 million and $23.6 million for the three months ended March 31, 2024 and 2023, respectively. Based on the intangible asset balances as of March 31, 2024, expected amortization expense for the remaining nine months of 2024 and for the years 2025 through 2028 is as follows:
| | | | | | | | |
| | Estimated Amortization |
Remainder of 2024 | | $ | 72.5 | |
2025 | | 95.3 | |
2026 | | 93.7 | |
2027 | | 90.4 | |
2028 | | 87.3 | |
IDEX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in millions, except per share amounts)
(unaudited)
8. Borrowings
Borrowings at March 31, 2024 and December 31, 2023 consisted of the following:
| | | | | | | | | | | |
| March 31, 2024 | | December 31, 2023 |
| | | |
3.37% Senior Notes, due June 2025 (the “3.37% Senior Notes”) | 100.0 | | | 100.0 | |
5.13% Senior Notes, due June 2028 (the “5.13% Senior Notes”) | 100.0 | | | 100.0 | |
3.00% Senior Notes, due May 2030 (the “3.00% Senior Notes”) | 500.0 | | | 500.0 | |
2.625% Senior Notes, due June 2031 (the “2.625% Senior Notes”) | 500.0 | | | 500.0 | |
$800.0 million Revolving Facility, due November 2027 (the “Revolving Facility”)(1) | 78.8 | | | 81.0 | |
$200.0 million Term Facility, due November 2027 (the “Term Facility”)(2) | 50.0 | | | 50.0 | |
Other borrowings | 2.1 | | | 2.3 | |
Total borrowings | 1,330.9 | | | 1,333.3 | |
Less: current portion | 0.7 | | | 0.6 | |
Less: deferred debt issuance costs | 6.3 | | | 6.5 | |
Less: unaccreted debt discount | 1.0 | | | 1.1 | |
Long-term borrowings | $ | 1,322.9 | | | $ | 1,325.1 | |
(1) At March 31, 2024, there was $78.8 million outstanding under the Revolving Facility and $3.4 million of outstanding letters of credit, resulting in a net available borrowing capacity under the Revolving Facility of approximately $717.8 million. The weighted-average interest rate for borrowings outstanding under the Revolving Facility was 5.02% and 4.22% as of March 31, 2024 and December 31, 2023, respectively.
(2) The weighted-average interest rate for borrowings outstanding under the Term Facility was 6.66% and 6.22% as of March 31, 2024 and December 31, 2023, respectively.
At March 31, 2024, the Company was in compliance with the covenants contained in the credit agreement associated with the Revolving Facility as well as other long-term debt agreements.
9. Fair Value Measurements
ASC 820, Fair Value Measurements and Disclosures, defines fair value, provides guidance for measuring fair value and requires certain disclosures. This standard discusses valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow) and the cost approach (cost to replace the service capacity of an asset or replacement cost). The standard utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:
•Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.
•Level 2: Inputs, other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
•Level 3: Unobservable inputs that reflect the reporting entity’s own assumptions.
IDEX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in millions, except per share amounts)
(unaudited)
The following table summarizes the basis used to measure the Company’s financial assets (liabilities) at fair value on a recurring basis in the balance sheets at March 31, 2024 and December 31, 2023:
| | | | | | | | | | | |
| Basis of Fair Value Measurements |
| March 31, 2024 | | December 31, 2023 |
| Level 1 | | Level 1 |
Trading securities - mutual funds held in nonqualified SERP(1) | $ | 10.3 | | | $ | 10.5 | |
Available-for-sale securities - equities(2) | 4.4 | | | 4.4 | |
| | | |
(1) The Supplemental Executive Retirement Plan (“SERP”) investment assets are offset by a SERP liability which represents the Company’s obligation to distribute SERP funds to participants. The SERP investment assets and liability are included in Other noncurrent assets and Other noncurrent liabilities, respectively, on the Condensed Consolidated Balance Sheets.
(2) The securities are included in Other current assets on the Condensed Consolidated Balance Sheets and are available for overnight cash settlement, if necessary, to fund current operations.
There were no transfers of assets or liabilities between Level 1 and Level 2 during the three months ended March 31, 2024 or the year ended December 31, 2023.
The carrying values of the Company’s cash and cash equivalents, accounts receivable, accounts payable and accrued expenses approximate fair value because of the short-term nature of these instruments.
The following table provides the fair value of the outstanding indebtedness described in Note 8, “Borrowings,” which is based on quoted market prices and current market rates for debt with similar credit risk and maturity, as well as the carrying value. These fair value measurements are classified as Level 2 within the fair value hierarchy since they are determined based upon significant inputs observable in the market, including interest rates on recent financing transactions to entities with a credit rating similar to the Company’s rating.
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2024 | | December 31, 2023 | | |
| Fair Value | | Carrying Amount | | Fair Value | | Carrying Amount | | | | |
Total Borrowings, less unaccreted debt discount | $ | 1,239.7 | | | $ | 1,329.9 | | | $ | 1,203.5 | | | $ | 1,332.2 | | | | | |
IDEX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in millions, except per share amounts)
(unaudited)
10. Accumulated Other Comprehensive Loss
The components of Accumulated other comprehensive loss are as follows:
| | | | | | | | | | | | | | | | | | | | |
| | Cumulative Translation Adjustment | | Pension and Other Postretirement Adjustments | | Accumulated Other Comprehensive Loss |
Balance, December 31, 2023(1) | | $ | (49.3) | | | $ | 3.5 | | | $ | (45.8) | |
Other comprehensive loss before reclassification adjustments | | (64.3) | | | — | | | (64.3) | |
Gain reclassified from Accumulated other comprehensive loss(2)(3) | | — | | | (0.1) | | | (0.1) | |
Tax benefit | | — | | | — | | | — | |
Net other comprehensive loss(1) | | (64.3) | | | (0.1) | | | (64.4) | |
Balance, March 31, 2024(1) | | (113.6) | | | 3.4 | | | (110.2) | |
| | | | | | | | | | | | | | | | | | | | |
| | Cumulative Translation Adjustment | | Pension and Other Postretirement Adjustments | | Accumulated Other Comprehensive Loss |
Balance, December 31, 2022(1) | | $ | (137.1) | | | $ | 10.9 | | | $ | (126.2) | |
Other comprehensive income before reclassification adjustments | | 36.6 | | | — | | | 36.6 | |
Loss reclassified from Accumulated other comprehensive loss(2)(3) | | — | | | 0.6 | | | 0.6 | |
Tax benefit | | — | | | (0.2) | | | (0.2) | |
Net other comprehensive income(1) | | 36.6 | | | 0.4 | | | 37.0 | |
Balance, March 31, 2023(1) | | (100.5) | | | 11.3 | | | (89.2) | |
(1) Amounts are presented net of tax.
(2) Included in the computation of net periodic cost. See Note 13, “Retirement Benefits.” (3) Included in Other (income) expense - net in the Condensed Consolidated Statements of Income.
11. Share Repurchases
On March 17, 2020, the Company’s Board of Directors approved an increase of $500.0 million in the authorized level of repurchases of common stock. This approval is in addition to the prior repurchase authorization of the Board of Directors of $300.0 million on December 1, 2015. These authorizations have no expiration date. There were no share repurchases during the three months ended March 31, 2024 and 2023. As of March 31, 2024, the amount of share repurchase authorization remaining was $539.7 million.
12. Share-Based Compensation
The Company typically grants equity awards annually at its regularly scheduled first quarter meeting of the Board of Directors based on the recommendation from the Compensation Committee.
The Company’s policy is to recognize compensation cost on a straight-line basis, assuming forfeitures, over the requisite service period for the entire award. Classification of share-based compensation cost within the Condensed Consolidated Statements of Income is consistent with the classification of cash compensation for the same employees.
IDEX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in millions, except per share amounts)
(unaudited)
Stock Options
Stock options granted under the Company’s plans are generally non-qualified and are granted with an exercise price equal to the market price of the Company’s stock on the date of grant. The fair value of each option grant was estimated on the date of the grant using the Black Scholes valuation model. Stock options generally vest ratably over four years, with vesting beginning one year from the date of grant, and generally expire 10 years from the date of grant. The service period for certain retiree eligible participants is accelerated. The assumptions used in determining the fair value of the stock options granted in the respective periods were as follows:
| | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, |
| | | | | 2024 | | 2023 |
Weighted average fair value of grants | | | | | $63.74 | | $60.80 |
Dividend yield | | | | | 1.09% | | 1.06% |
Volatility | | | | | 26.67% | | 27.19% |
Risk-free interest rate | | | | | 4.31% | | 4.12% |
Expected life (in years) | | | | | 4.60 | | 4.50 |
A summary of the Company’s stock option activity as of March 31, 2024 and changes during the three months ended March 31, 2024 are presented in the following table:
| | | | | | | | | | | | | | | | | | | | | | | |
| Shares | | Weighted Average Price | | Weighted-Average Remaining Contractual Term | | Aggregate Intrinsic Value |
Stock Options | |
Outstanding at January 1, 2024 | 983,267 | | | $ | 178.86 | | | 6.88 | | $ | 39.3 | |
Granted | 192,065 | | | 234.91 | | | | | |
Exercised | (64,168) | | | 154.88 | | | | | |
Forfeited | (14,482) | | | 185.34 | | | | | |
Outstanding at March 31, 2024 | 1,096,682 | | | $ | 190.00 | | | 7.28 | | $ | 59.2 | |
Vested and expected to vest as of March 31, 2024 | 1,053,090 | | | $ | 188.59 | | | 7.20 | | $ | 58.4 | |
Exercisable at March 31, 2024 | 605,708 | | | $ | 166.99 | | | 5.91 | | $ | 46.7 | |
As of March 31, 2024, there was $14.5 million of total unrecognized compensation cost related to stock options that is expected to be recognized over a weighted-average period of 1.6 years.
IDEX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in millions, except per share amounts)
(unaudited)
Restricted Stock
Restricted stock awards generally cliff vest after three years for employees and non-employee directors. The service period for certain retiree eligible participants is accelerated. Unvested restricted stock carries dividend and voting rights and the sale of the shares is restricted prior to the date of vesting. Dividends are paid on restricted stock awards and their fair value is equal to the market price of the Company’s stock at the date of the grant. A summary of the Company’s restricted stock activity as of March 31, 2024 and changes during the three months ended March 31, 2024 are presented in the following table:
| | | | | | | | | | | |
Restricted Stock | Shares | | Weighted-Average Grant Date Fair Value |
Unvested at January 1, 2024 | 112,891 | | | $ | 193.03 | |
Granted | 28,545 | | | 228.93 | |
Vested | (15,035) | | | 198.33 | |
Forfeited | (3,395) | | | 206.55 | |
Unvested at March 31, 2024 | 123,006 | | | $ | 200.34 | |
As of March 31, 2024, there was $11.3 million of total unrecognized compensation cost related to restricted stock that is expected to be recognized over a weighted-average period of 1.1 years.
Cash-Settled Restricted Stock
The Company also maintains a cash-settled share-based compensation plan for certain employees. Cash-settled restricted stock awards generally cliff vest after three years. The service period for certain retiree eligible participants is accelerated. Cash-settled restricted stock awards are recorded at fair value on a quarterly basis using the market price of the Company’s stock on the last day of the quarter. At March 31, 2024 and December 31, 2023, the Company had accrued $3.8 million and $4.2 million, respectively, for cash-settled restricted stock in Accrued expenses in the Condensed Consolidated Balance Sheets and had accrued $1.7 million and $2.9 million, respectively, for cash-settled restricted stock in Other noncurrent liabilities in the Condensed Consolidated Balance Sheets. These recurring fair value measurements are classified as Level 1 in the fair value hierarchy. Dividend equivalents are paid on certain cash-settled restricted stock awards. A summary of the Company’s unvested cash-settled restricted stock activity as of March 31, 2024 and changes during the three months ended March 31, 2024 are presented in the following table:
| | | | | | | | | | | |
Cash-Settled Restricted Stock | Shares | | Weighted-Average Fair Value |
Unvested at January 1, 2024 | 56,655 | | | $ | 217.11 | |
Granted | 19,760 | | | 235.01 | |
Vested | (14,980) | | | 235.97 | |
Forfeited | (1,700) | | | 244.02 | |
Unvested at March 31, 2024 | 59,735 | | | $ | 244.02 | |
As of March 31, 2024, there was $7.0 million of total unrecognized compensation cost related to cash-settled restricted shares that is expected to be recognized over a weighted-average period of 1.2 years.
IDEX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in millions, except per share amounts)
(unaudited)
Performance Share Units
The performance share units are market condition awards and have been assessed at fair value on the date of grant using a Monte Carlo simulation model. The assumptions used in determining the fair value of the performance share units granted in the respective periods were as follows:
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2024 | | 2023 |
Weighted average fair value of grants | $349.59 | | $308.18 |
Dividend yield | —% | | —% |
Volatility | 22.23% | | 27.00% |
Risk-free interest rate | 4.45% | | 4.37% |
Expected life (in years) | 2.94 | | 2.94 |
A summary of the Company’s performance share unit activity as of March 31, 2024 and changes during the three months ended March 31, 2024 are presented in the following table:
| | | | | | | | | | | |
Performance Share Units | Shares | | Weighted-Average Grant Date Fair Value |
Unvested at January 1, 2024 | 67,455 | | | $ | 265.15 | |
Granted | 27,135 | | | 349.59 | |
Vested | (9,606) | | | 245.40 | |
Forfeited | (10,629) | | | 246.70 | |
Unvested at March 31, 2024 | 74,355 | | | $ | 300.72 | |
On January 31, 2024, 19,200 performance share units vested. Based on the Company’s relative total shareholder return rank during the three-year period ended January 31, 2024, the Company achieved a 50% payout factor and issued 9,606 common shares in February 2024 for awards that vested in 2024.
As of March 31, 2024, there was $5.7 million of total unrecognized compensation cost related to performance share units that is expected to be recognized over a weighted-average period of 1.2 years.
Summary of Share-Based Compensation Expense
Pre-tax compensation cost is recognized in both Cost of sales and Selling, general and administrative expenses in the Condensed Consolidated Statements of Income depending on the functional area of the underlying employees. Total compensation cost related to all share-based awards was as follows:
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2024 | | 2023 |
Stock options expense | $ | 5.4 | | | $ | 6.0 | |
Restricted stock expense | 2.0 | | | 1.6 |
Cash-settled restricted stock expense | 1.9 | | | 1.1 |
Performance share units expense | 5.1 | | | 5.2 |
Total pre-tax share-based compensation expense | 14.4 | | | 13.9 |
Income tax benefit | (0.9) | | | (0.8) | |
Total share-based compensation expense, net of income taxes | $ | 13.5 | | | $ | 13.1 | |
IDEX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in millions, except per share amounts)
(unaudited)
13. Retirement Benefits
The Company sponsors several qualified and nonqualified defined benefit and defined contribution pension plans as well as other post-retirement plans for its employees. The following tables provide the components of net periodic cost for its major defined benefit plans and its other postretirement plans.
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
| Pension Benefits |
| Three Months Ended March 31, |
| 2024 | | 2023 |
| U.S. | | Non-U.S. | | U.S. | | Non-U.S. |
Service cost | $ | — | | | $ | 0.4 | | | $ | — | | | $ | 0.3 | |
Interest cost | 0.1 | | | 0.6 | | | 0.1 | | | 0.7 | |
Expected return on plan assets | (0.1) | | | (0.4) | | | (0.1) | | | (0.4) | |
Net amortization | 0.1 | | | — | | | 0.1 | | | (0.2) | |
Net periodic cost | $ | 0.1 | | | $ | 0.6 | | | $ | 0.1 | | | $ | 0.4 | |
| | | | | | | | | | | | | | | |
| | | | | Other Postretirement Benefits |
| | | Three Months Ended March 31, |
| | | | | 2024 | | 2023 |
Service cost | | | | | $ | 0.1 | | | $ | 0.1 | |
Interest cost | | | | | 0.2 | | | 0.2 | |
Net amortization | | | | | (0.2) | | | (0.2) | |
Net periodic cost | | | | | $ | 0.1 | | | $ | 0.1 | |
The Company recognizes the service cost component in both Cost of sales and Selling, general and administrative expenses in the Condensed Consolidated Statements of Income depending on the functional area of the underlying employees and the interest cost, expected return on plan assets and net amortization components in Other (income) expense - net in the Condensed Consolidated Statements of Income.
The Company expects to contribute approximately $3.6 million to its defined benefit plans and $1.1 million to its other post-retirement benefit plans in 2024. The Company contributed a total of $1.2 million and $1.3 million to fund these plans during the three months ended March 31, 2024 and 2023, respectively.
14. Commitments and Contingencies
The Company and certain of its subsidiaries are involved in pending and threatened legal, regulatory and other proceedings arising in the ordinary course of business. These proceedings may pertain to matters such as product liability or contract disputes, and may also involve governmental inquiries, inspections, audits or investigations relating to issues such as tax matters, intellectual property, environmental, health and safety issues, governmental regulations, employment and other matters. Although the results of such legal proceedings cannot be predicted with certainty, the Company believes that the ultimate disposition of these matters will not have a material adverse effect, individually or in the aggregate, on the Company’s business, financial condition, results of operations or cash flows.
IDEX CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in millions, except per share amounts)
(unaudited)
15. Income Taxes
The Company’s provision for income taxes is based upon estimated annual tax rates for the year applied to federal, state and foreign income. The provision for income taxes and the effective tax rates were as follows:
| | | | | | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, 2024 | | |
| | | | | 2024 | | 2023 | | | | |
Provision for income taxes | | | | | $ | 33.2 | | | $ | 40.0 | | | | | |
Effective tax rate | | | | | 21.5 | % | | 22.2 | % | | | | |
The effective tax rate for the three months ended March 31, 2024 reflects the impact of a discrete benefit related to the finalization of tax impacts with taxing authorities of a previously recorded legal entity restructuring.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with the Condensed Consolidated Financial Statements and related notes in this quarterly report. This discussion may contain forward-looking statements based upon current expectations that involve risks and uncertainties. The Company’s actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of several factors, including those set forth under Item 1A, “Risk Factors” in the Company’s most recent annual report on Form 10-K and under the heading “Cautionary Statement Under the Private Securities Litigation Reform Act” discussed elsewhere in this quarterly report.
This discussion includes certain non-GAAP financial measures that have been defined and reconciled to the most directly comparable financial measure prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) under the headings “Non-GAAP Disclosures” and “Free Cash Flow.” This discussion also includes Operating working capital, which has been defined under the heading “Liquidity and Capital Resources.” The non-GAAP financial measures disclosed by the Company should not be considered a substitute for, or superior to, financial measures prepared in accordance with U.S. GAAP. The financial results prepared in accordance with U.S. GAAP and the reconciliations from these results should be carefully evaluated.
Overview
IDEX is an applied solutions provider specializing in the manufacturing of fluid and metering technologies, health and science technologies and fire, safety and other diversified products built to customers’ specifications. IDEX’s products are sold in niche markets across a wide range of industries throughout the world. Accordingly, IDEX’s businesses are affected by levels of industrial activity and economic conditions in the U.S. and in other countries where it does business, as well as by the relationship of the U.S. dollar to other currencies. Levels of capacity utilization and capital spending in certain industries and overall industrial activity are important factors that influence the demand for IDEX’s products.
First Quarter Highlights
Select key financial results for the three months ended March 31, 2024 when compared to the same period in the prior year are as follows:
| | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, |
(Dollars in millions, except per share amounts) | 2024 | | 2023 | | % / bps Change |
Net sales | $ | 800.5 | | $ | 845.4 | | (5%) |
Change in organic net sales* | | | | | (6%) |
Gross profit | 357.4 | | 382.5 | | (7%) |
Adjusted gross profit* | 359.9 | | 382.5 | | (6%) |
Net income attributable to IDEX | 121.4 | | 139.8 | | (13%) |
Adjusted net income attributable to IDEX* | 143.2 | | 158.6 | | (10%) |
Adjusted EBITDA* | 208.3 | | 229.8 | | (9%) |
Diluted EPS attributable to IDEX | 1.60 | | 1.84 | | (13%) |
Adjusted diluted EPS attributable to IDEX* | 1.88 | | 2.09 | | (10%) |
Cash flows from operating activities | 156.6 | | 147.9 | | 6% |
Free cash flow* | 136.6 | | 121.3 | | 13% |
Gross margin | 44.6% | | 45.2% | | (60) bps |
Adjusted gross margin* | 45.0% | | 45.2% | | (20) bps |
Net income margin | 15.2% | | 16.5% | | (130) bps |
Adjusted EBITDA margin* | 26.0% | | 27.2% | | (120) bps |
*These are non-GAAP measures. See the definitions of these non-GAAP measures and reconciliations to their most directly comparable GAAP financial measures under the headings “Non-GAAP Disclosures” and “Free Cash Flow.”
During the three months ended March 31, 2024, the Company delivered a solid operating performance. While some market softness carried over from 2023, largely within the Company’s Health & Science Technologies segment, resulting in lower sales volumes, the Company realized strong price/cost across its segments. Strong cash flow from operating activities of $156.6 million, an increase of 6% compared to the same prior year period, resulted in free cash flow of $136.6 million during the quarter.
Results of Operations
The following is a discussion and analysis of the Company’s results of operations for the three months ended March 31, 2024 compared with the three months ended March 31, 2023.
| | | | | | | | | | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, |
(Dollars in millions, except per share amounts) | | | | | | | 2024 | | 2023 | | % / bps Change |
Net sales | | | | | | | $ | 800.5 | | $ | 845.4 | | (5 | %) |
Cost of sales | | | | | | | 443.1 | | 462.9 | | (4 | %) |
Gross profit | | | | | | | 357.4 | | 382.5 | | (7 | %) |
Gross margin | | | | | | | 44.6 | % | | 45.2 | % | | (60) bps |
Selling, general and administrative expenses | | | | | | | 195.1 | | 189.7 | | 3 | % |
Restructuring expenses and asset impairments | | | | | | | 1.1 | | 0.5 | | 120 | % |
Operating income | | | | | | | 161.2 | | 192.3 | | (16 | %) |
Other (income) expense - net | | | | | | | (2.7) | | (0.6) | | 350 | % |
Interest expense - net | | | | | | | 9.4 | | 13.1 | | (28 | %) |
Income before income taxes | | | | | | | 154.5 | | 179.8 | | (14 | %) |
Provision for income taxes | | | | | | | 33.2 | | 40.0 | | (17 | %) |
Effective tax rate | | | | | | | 21.5 | % | | 22.2 | % | | (70) bps |
Net income attributable to IDEX | | | | | | | $ | 121.4 | | $ | 139.8 | | (13 | %) |
Diluted earnings per common share attributable to IDEX | | | | | | | $ | 1.60 | | $ | 1.84 | | (13 | %) |
Net Sales
Net sales for the three months ended March 31, 2024 decreased 5% as compared to the same prior year period reflecting a 6% decrease in organic net sales, partially offset by a 1% increase in acquisitions, net of divestitures. The decrease in organic net sales was driven by lower volumes, largely as a result of market conditions in the Health & Science Technologies businesses, partially offset by price capture across all segments. In the three months ended March 31, 2024, net sales decreased 4% domestically and 6% internationally, and sales to customers outside the U.S. were approximately 50% of total sales in the first quarter of both 2024 and 2023.
Gross Profit and Gross Margin
Gross profit and Gross margin for the three months ended March 31, 2024 decreased primarily due to lower volume leverage and higher employee-related costs, partially offset by strong price/cost and favorable operational productivity.
Selling, General and Administrative Expenses
Selling, general and administrative expenses for the three months ended March 31, 2024 increased primarily due to the $3.5 million impact from acquisitions, including amortization, net of divestitures.
Restructuring Expenses and Asset Impairments
Restructuring expenses and asset impairments increased in the three months ended March 31, 2024 primarily due to higher severance costs, which were incurred in conjunction with cost mitigation efforts as a result of market conditions, compared with the same period in 2023.
Other (Income) Expense - Net
Other (income) expense - net increased to $2.7 million of income in the first quarter of 2024 compared to $0.6 million of income during the same period in 2023. The increase was primarily due to higher foreign currency transaction gains during the current year period.
Interest Expense - Net
Interest expense - net for the three months ended March 31, 2024 decreased compared to the same period in 2023 due to a decrease in the amount of debt outstanding and higher interest earned on cash balances in 2024, partially offset by increases in interest rates on outstanding debt, which increased interest expense by approximately $0.8 million.
Income Taxes
The Company’s provision for income taxes is based upon estimated annual tax rates for the year applied to federal, state and foreign income. The provision for income taxes decreased to $33.2 million for the three months ended March 31, 2024 from $40.0 million during the same period in 2023. The effective tax rate decreased to 21.5% for the three months ended March 31, 2024 from 22.2% during the same period in 2023 primarily due to benefits related to the finalization of tax impacts with taxing authorities of a previously recorded legal entity restructuring.
In October 2021, members of the Organization for Economic Co-operation and Development (“OECD”) and G20 Inclusive Framework on Base Erosion and Profit Shifting agreed to a two-pillar solution to address the tax challenges associated with the digitalization of the economy. In December 2021, the OECD released the Pillar Two Model Rules (“Pillar Two”), which define the global minimum tax and call for the taxation of large corporations at a minimum rate of 15%. Although it is uncertain when and how the rules will be fully enacted into law, based on our initial assessment, nearly all of the jurisdictions in which the Company operates have an effective tax rate above the 15% threshold. Therefore, the Company does not expect a material impact from the Pillar Two income tax rules.
Results of Reportable Business Segments
The Company has three reportable segments: Fluid & Metering Technologies (“FMT”), Health & Science Technologies (“HST”) and Fire & Safety/Diversified Products (“FSDP”). For a detailed description of the operations within each segment, refer to Note 3, “Business Segments,” in the Notes to Condensed Consolidated Financial Statements. Management’s primary measurements of segment performance are Net sales, adjusted earnings before interest, income taxes, depreciation and amortization (“Adjusted EBITDA”) and Adjusted EBITDA margin.
The table below illustrates the share of Net sales and Adjusted EBITDA contributed by each segment on the basis of total segments (not total Company) for the three months ended March 31, 2024.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, 2024 |
| | | | | | | | | FMT | | HST | | FSDP | | IDEX |
Net sales | | | | | | | | | 39 | % | | 39 | % | | 22 | % | | 100 | % |
Adjusted EBITDA(1) | | | | | | | | | 44 | % | | 34 | % | | 22 | % | | 100 | % |
(1) Segment Adjusted EBITDA excludes the impact of unallocated corporate costs of $29.9 million for the three months ended March 31, 2024.
Fluid & Metering Technologies Segment
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | Components of Change |
(Dollars in millions) | 2024 | | 2023 | | Change | | Organic | | Acq/Div | | Foreign Currency | | Total |
Domestic sales | $ | 172.6 | | $ | 176.8 | | (2%) | | | | | | | | |
International sales | 141.1 | | 145.0 | | (3%) | | | | | | | | |
Net sales | $ | 313.7 | | $ | 321.8 | | (3%) | | (3%) | | — | | — | | (3%) |
Adjusted EBITDA | 105.4 | | 106.2 | | (1%) | | (1%) | | — | | — | | (1%) |
Adjusted EBITDA margin | 33.6 | % | | 33.0 | % | | 60 bps | | 60 bps | | — | | — | | 60 bps |
•Organic net sales for the three months ended March 31, 2024 were negatively impacted by lower volumes, primarily in the industrial markets, largely driven by non-repeat of projects from the prior year and greater reduction of backlog in the prior year. This decrease was partially offset by price capture across all markets.
•Organic Adjusted EBITDA margin for the three months ended March 31, 2024 increased primarily due to favorable operational productivity and strong price/cost, partially offset by lower volume leverage, unfavorable mix, higher employee-related costs and higher discretionary spending.
Health & Science Technologies Segment
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | Components of Change |
(Dollars in millions) | 2024 | | 2023 | | Change | | Organic | | Acq/Div(1) | | Foreign Currency | | Total |
Domestic sales | $ | 138.9 | | $ | 149.6 | | (7%) | | | | | | | | |
International sales | 171.2 | | 201.4 | | (15%) | | | | | | | | |
Net sales | $ | 310.1 | | $ | 351.0 | | (12%) | | (13%) | | 1% | | — | | (12%) |
Adjusted EBITDA | 81.4 | | 100.7 | | (19%) | | (22%) | | 3% | | — | | (19%) |
Adjusted EBITDA margin | 26.2 | % | | 28.7 | % | | (250) bps | | (310) bps | | 60 bps | | — | | (250) bps |
(1) Acquisitions included Iridian Spectral Technologies acquired in May 2023 and STC Material Solutions acquired in December 2023. Divestitures included Micropump, Inc. sold in August 2023 and Novotema, SpA sold in December 2023.
•Organic net sales for the three months ended March 31, 2024 were negatively impacted by lower volumes, primarily in the analytical instrumentation, life sciences and semiconductor markets, largely driven by inventory recalibration and the carryover of market slowness from 2023. This decrease was partially offset by price capture across all markets.
•Organic Adjusted EBITDA margin for the three months ended March 31, 2024 decreased primarily due to lower volume leverage, higher employee-related costs and unfavorable mix, partially offset by favorable operational productivity, lower discretionary spending and strong price/cost.
Fire & Safety/Diversified Products Segment
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | Components of Change |
(Dollars in millions) | 2024 | | 2023 | | Change | | Organic | | Acq/Div | | Foreign Currency | | Total |
Domestic sales | $ | 86.1 | | $ | 89.4 | | (4%) | | | | | | | | |
International sales | 91.9 | | 85.0 | | 8% | | | | | | | | |
Net sales | $ | 178.0 | | $ | 174.4 | | 2% | | 2% | | — | | — | | 2% |
Adjusted EBITDA | 51.4 | | 49.7 | | 3% | | 3% | | — | | — | | 3% |
Adjusted EBITDA margin | 28.9 | % | | 28.5 | % | | 40 bps | | 40 bps | | — | | — | | 40 bps |
•Organic net sales for the three months ended March 31, 2024 were positively impacted by price capture across all markets. Volumes were flat period over period.
•Organic Adjusted EBITDA margin for the three months ended March 31, 2024 increased primarily due to strong price/cost and lower discretionary spending, partially offset by higher employee-related costs.
Liquidity and Capital Resources
Liquidity
Based on management’s current expectations and currently available information, the Company believes current cash, cash from operations and cash available under the Revolving Facility will be sufficient to meet its operating cash requirements, planned capital expenditures, interest and principal payments on all borrowings, pension and postretirement funding requirements, share repurchases and quarterly dividend payments to holders of the Company’s common stock for the foreseeable future. Additionally, in the event that suitable businesses are available for acquisition upon acceptable terms, the Company may obtain all or a portion of the financing for these acquisitions through the incurrence of additional borrowings.
Select key liquidity metrics at March 31, 2024 are as follows:
| | | | | | | | |
(In millions) | | March 31, 2024 |
Working capital | | $ | 1,093.9 | |
Current ratio | | 3.4 to 1 |
Cash and cash equivalents | | $ | 616.3 | |
Cash held outside of the United States | | 475.0 | |
Revolving Facility capacity | | $ | 800.0 | |
Borrowings | | 78.8 | |
Letters of credit | | 3.4 | |
Revolving Facility availability | | $ | 717.8 | |
The Company believes that additional borrowings through various financing alternatives remain available, if required.
Operating Working Capital
Operating working capital, calculated as Receivables - net plus Inventories - net minus Trade accounts payable, is used by management as a measurement of operational results as well as the short-term liquidity of the Company. The following table details Operating working capital as of March 31, 2024 and December 31, 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
(In millions) | | March 31, 2024 | | December 31, 2023 | | Change | | Organic Change |
Receivables - net | | $ | 437.9 | | | $ | 427.8 | | | $ | 10.1 | | | $ | 13.9 | |
Inventories - net | | 426.0 | | | 420.8 | | 5.2 | | 9.4 | |
Less: Trade accounts payable | | 185.8 | | | 179.7 | | | 6.1 | | | 8.2 | |
Operating working capital | | $ | 678.1 | | | $ | 668.9 | | | $ | 9.2 | | | $ | 15.1 | |
Operating working capital increased $9.2 million to $678.1 million at March 31, 2024. Acquisitions and foreign currency translation decreased Operating working capital by $5.9 million during the first quarter of 2024. Apart from these items, receivables increased due to strong price capture, which more than offset the impact of lower volumes; inventories increased to support planned production; and accounts payable increased as a result of higher inventory purchases.
Cash Flow Summary
The following table is derived from the Condensed Consolidated Statements of Cash Flows:
| | | | | | | | | | | | | | |
| | Three Months Ended March 31, |
(In millions) | | 2024 | | 2023 |
Net cash flows provided by (used in): | | | | |
Operating activities | | $ | 156.6 | | | $ | 147.9 | |
Investing activities | | (20.0) | | | (29.2) | |
Financing activities | | (41.0) | | | (45.2) | |
Operating Activities
Cash flows provided by operating activities increased $8.7 million to $156.6 million in the three months ended March 31, 2024 primarily due to lower cash payments for variable compensation in 2024 compared to the prior year, partially offset by lower earnings in 2024 compared to the prior year.
Investing Activities
Cash flows used in investing activities decreased during the three months ended March 31, 2024 primarily due to the lower capital expenditures of $20.0 million in 2024 as compared with $26.6 million in the three months ended March 31, 2023.
Financing Activities
Cash flows used in financing activities primarily consisted of dividends of $48.5 million and $45.5 million paid to common shareholders during the three months ended March 31, 2024 and March 31, 2023, respectively.
Free Cash Flow
The Company believes free cash flow, a non-GAAP measure, is an important measure of performance because it provides a measurement of cash generated from operations that is available for payment obligations such as operating cash requirements, planned capital expenditures, interest and principal payments on all borrowings, pension and postretirement funding requirements and quarterly dividend payments to holders of the Company’s common stock as well as for funding acquisitions and share repurchases. Free cash flow is calculated as cash flows provided by operating activities less capital expenditures.
The following table reconciles cash flows provided by operating activities to free cash flow:
| | | | | | | | | | | | | | |
| | Three Months Ended March 31, |
(Dollars in millions) | | 2024 | | 2023 |
Cash flows provided by operating activities | | $ | 156.6 | | | $ | 147.9 | |
Less: capital expenditures | | 20.0 | | | 26.6 | |
Free cash flow | | $ | 136.6 | | | $ | 121.3 | |
Free cash flow as a percent of adjusted net income attributable to IDEX | | 95.4 | % | | 76.5 | % |
The increase in free cash flow for the three months ended March 31, 2024 as compared to 2023 is due to lower cash payments for variable compensation in 2024 as discussed above and lower capital expenditures in 2024 compared with the three months ended March 31, 2023.
Cash Requirements
Capital Expenditures
Capital expenditures generally include machinery and equipment that support growth and improved productivity, tooling, business system technology, replacement of equipment and investments in new facilities. The Company believes it has sufficient operating cash flows to continue to meet current obligations and invest in planned capital expenditures. Cash flows from operations were more than adequate to fund capital expenditures of $20.0 million and $26.6 million in the first three months of 2024 and 2023, respectively.
Share Repurchases
There were no share repurchases during the three months ended March 31, 2024 and 2023. As of March 31, 2024, the amount of share repurchase authorization remaining was $539.7 million. For additional information regarding the Company’s share repurchase program, refer to Note 11, “Share Repurchases,” in the Notes to Condensed Consolidated Financial Statements.
Dividends
Total dividend payments to common shareholders were $48.5 million during the three months ended March 31, 2024 compared with $45.5 million during the three months ended March 31, 2023.
Covenants
The key financial covenants that the Company is required to maintain in connection with the Revolving Facility, the Term Facility, the 3.37% Senior Notes and the 5.13% Senior Notes, are a minimum interest coverage ratio of 3.0 to 1 and a maximum leverage ratio of 3.50 to 1. At March 31, 2024, the Company was in compliance with these financial covenants, as the Company’s interest coverage ratio was 18.48 to 1 for covenant calculation purposes and the leverage ratio was 1.49 to 1. There are no financial covenants relating to the 2.625% Senior Notes or the 3.00% Senior Notes; however, both are subject to cross-default provisions.
Credit Ratings
The Company’s credit ratings, which were independently developed by the following credit agencies, are detailed below:
•S&P Global Ratings reaffirmed the Company’s corporate credit rating of BBB (stable outlook) in August 2023.
•Moody’s Investors Service affirmed the Company’s corporate credit rating of Baa2 (stable outlook) in December 2021.
•Fitch Ratings reaffirmed the Company’s corporate credit rating of BBB+ (stable outlook) in April 2023.
Off-Balance Sheet Arrangements
The Company had $21.4 million of letters of credit as of March 31, 2024, primarily issued as security for insurance and other performance obligations. Of the $21.4 million of letters of credit, only $3.4 million reduced the Company’s borrowing capacity under the Revolving Facility as of March 31, 2024.
Except as disclosed above, the Company has no off-balance sheet arrangements that currently have or are reasonably likely to have a material effect on the Company’s consolidated financial condition, changes in financial condition, results of operations, liquidity, capital expenditures or capital resources.
Critical Accounting Estimates
As discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, the preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and judgments that affect the reported amount of assets and liabilities, disclosure of contingent assets and liabilities, and reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. There have been no changes to the Company’s critical accounting estimates described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.
Non-GAAP Disclosures
Set forth below are reconciliations of Organic net sales, Adjusted gross profit, Adjusted gross margin, Adjusted net income attributable to IDEX, Adjusted diluted earnings per share (“EPS”) attributable to IDEX, Consolidated Adjusted earnings before interest, income taxes, depreciation and amortization (“Adjusted EBITDA”) and Consolidated Adjusted EBITDA margin to their respective most directly comparable U.S. GAAP measure. Management uses these metrics to measure performance of the Company since they exclude items that are not reflective of ongoing operations, as identified in the reconciliations below. Management also supplements its U.S. GAAP financial statements with adjusted information to provide investors with greater insight, transparency and a more comprehensive understanding of the information used by management in its financial and operational decision making.
Management uses Adjusted EBITDA as its principal measure of segment performance, and believes it is a useful indicator of the strength and performance of the Company and its segments’ ongoing business operations, as well as a way for investors to evaluate and compare operating performance and value companies within the Company’s industry. Management believes that Adjusted EBITDA margin is useful for the same reason as Adjusted EBITDA. The definition of Adjusted EBITDA used here may differ from that used by other companies.
This report also references free cash flow. This non-GAAP measure is discussed and reconciled to its most directly comparable GAAP measure in the section above titled “Free Cash Flow.”
The non-GAAP financial measures disclosed by the Company should not be considered a substitute for, or superior to, financial measures prepared in accordance with U.S. GAAP. Due to rounding, numbers presented throughout this and other documents may not add up or recalculate precisely. The financial results prepared in accordance with U.S. GAAP and the reconciliations from these results should be carefully evaluated.
| | | | | | | | | | | | | | | | | | | | | | | |
1. Reconciliations of the Change in Net Sales to Organic Net Sales | | | | | | | |
| | | | | | | |
| Three Months Ended March 31, 2024 |
| FMT | | HST | | FSDP | | IDEX |
Change in net sales | (3 | %) | | (12 | %) | | 2 | % | | (5 | %) |
Less: | | | | | | | |
Net impact from acquisitions/divestitures(1) | — | % | | 1 | % | | — | % | | 1 | % |
Impact from foreign currency | — | % | | — | % | | — | % | | — | % |
Change in organic net sales | (3 | %) | | (13 | %) | | 2 | % | | (6 | %) |
(1) Represents the sales from acquired or divested businesses during the first 12 months of ownership or prior to divestiture.
| | | | | | | | | | | | | | | |
2. Reconciliations of Reported-to-Adjusted Gross Profit and Gross Margin (dollars in millions) |
| | | | | | | |
| | | Three Months Ended March 31, |
| | | | | 2024 | | 2023 |
Gross profit | | | | | $ | 357.4 | | $ | 382.5 |
Fair value inventory step-up charges | | | | | 2.5 | | — |
Adjusted gross profit | | | | | $ | 359.9 | | $ | 382.5 |
| | | | | | | |
Net sales | | | | | $ | 800.5 | | $ | 845.4 |
| | | | | | | |
Gross margin | | | | | 44.6 | % | | 45.2 | % |
Adjusted gross margin | | | | | 45.0 | % | | 45.2 | % |
| | | | | | | | | | | | | | | |
| | | | | | |
3. Reconciliations of Reported-to-Adjusted Net Income Attributable to IDEX and Diluted EPS Attributable to IDEX (in millions, except for share amounts) |
| | | | | | | |
| | | Three Months Ended March 31, |
| | | | | 2024 | | 2023 |
Reported net income attributable to IDEX | | | | | $ | 121.4 | | | $ | 139.8 | |
Fair value inventory step-up charges | | | | | 2.5 | | | — | |
Tax impact on fair value inventory step-up charges | | | | | (0.5) | | | — | |
Restructuring expenses and asset impairments | | | | | 1.1 | | | 0.5 | |
Tax impact on restructuring expenses and asset impairments | | | | | (0.3) | | | (0.1) | |
Acquisition-related intangible asset amortization | | | | | 24.6 | | | 23.6 | |
Tax impact on acquisition-related intangible asset amortization | | | | | (5.6) | | | (5.2) | |
Adjusted net income attributable to IDEX | | | | | $ | 143.2 | | | $ | 158.6 | |
| | | | | | | |
Reported diluted EPS attributable to IDEX | | | | | $ | 1.60 | | | $ | 1.84 | |
Fair value inventory step-up charges | | | | | 0.03 | | | — | |
Tax impact on fair value inventory step-up charges | | | | | (0.01) | | | — | |
Restructuring expenses and asset impairments | | | | | 0.01 | | | 0.01 | |
Tax impact on restructuring expenses and asset impairments | | | | | — | | | — | |
Acquisition-related intangible asset amortization | | | | | 0.32 | | | 0.31 | |
Tax impact on acquisition-related intangible asset amortization | | | | | (0.07) | | | (0.07) | |
Adjusted diluted EPS attributable to IDEX | | | | | $ | 1.88 | | | $ | 2.09 | |
| | | | | | | |
Diluted weighted average shares outstanding | | | | | 75.9 | | | 75.9 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4. Reconciliations of Net Income to Adjusted EBITDA (dollars in millions) |
| | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, |
| 2024 | | 2023 |
| FMT | | HST | | FSDP | | Corporate | | IDEX | | FMT | | HST | | FSDP | | Corporate | | IDEX |
Reported net income | $ | — | | $ | — | | $ | — | | $ | — | | $ | 121.3 | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 139.8 |
Provision for income taxes | — | | — | | — | | — | | 33.2 | | — | | — | | — | | — | | 40.0 |
Interest expense - net | — | | — | | — | | — | | 9.4 | | — | | — | | — | | — | | 13.1 |
Other (income) expense - net | — | | — | | — | | — | | (2.7) | | — | | — | | — | | — | | (0.6) |
Operating income (loss) | 94.8 | | 49.2 | | 47.7 | | (30.5) | | 161.2 | | 96.5 | | 77.5 | | 46.0 | | (27.7) | | 192.3 |
Other income (expense) - net | 0.5 | | 2.1 | | (0.2) | | 0.3 | | 2.7 | | 0.5 | | (0.3) | | (0.2) | | 0.6 | | 0.6 |
Depreciation | 4.3 | | 9.4 | | 2.3 | | 0.2 | | 16.2 | | 3.1 | | 7.3 | | 2.1 | | 0.3 | | 12.8 |
Amortization | 5.3 | | 17.7 | | 1.6 | | — | | 24.6 | | 6.0 | | 15.9 | | 1.7 | | — | | 23.6 |
Fair value inventory step-up charges | — | | 2.5 | | — | | — | | 2.5 | | — | | — | | — | | — | | — |
Restructuring expenses and asset impairments | 0.5 | | 0.5 | | — | | 0.1 | | 1.1 | | 0.1 | | 0.3 | | 0.1 | | — | | 0.5 |
Adjusted EBITDA | $ | 105.4 | | $ | 81.4 | | $ | 51.4 | | $ | (29.9) | | $ | 208.3 | | $ | 106.2 | | $ | 100.7 | | $ | 49.7 | | $ | (26.8) | | $ | 229.8 |
| | | | | | | | | | | | | | | | | | | |
Net sales (eliminations) | $ | 313.7 | | $ | 310.1 | | $ | 178.0 | | $ | (1.3) | | $ | 800.5 | | $ | 321.8 | | $ | 351.0 | | $ | 174.4 | | $ | (1.8) | | $ | 845.4 |
| | | | | | | | | | | | | | | | | | | |
Net income margin | | | | | | | | | 15.2 | % | | | | | | | | | | 16.5 | % |
Adjusted EBITDA margin | 33.6 | % | | 26.2 | % | | 28.9 | % | | n/m | | 26.0 | % | | 33.0 | % | | 28.7 | % | | 28.5 | % | | n/m | | 27.2 | % |
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes with respect to market risks disclosed in the Company's Annual Report on Form 10-K for the year ended December 31, 2023.
Item 4. Controls and Procedures
The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Company’s Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
As required by SEC Rule 13a-15(b), the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of the end of the period covered by this report. Based on the foregoing, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of March 31, 2024.
There has been no change in the Company’s internal control over financial reporting during the Company’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
The Company and its subsidiaries are party to legal proceedings arising in the ordinary course of business as described in Note 14 in Part I, Item 1, “Commitments and Contingencies,” and such disclosure is incorporated by reference into this Item 1. “Legal Proceedings.”
The Company’s threshold for disclosing material environmental legal proceedings involving a government authority where potential monetary sanctions are involved is $1.0 million.
In addition, the Company and six of its subsidiaries are presently named as defendants in a number of lawsuits claiming various asbestos-related personal injuries, allegedly as a result of exposure to products manufactured with components that contained asbestos. These components were acquired from third party suppliers and were not manufactured by the Company or any of the defendant subsidiaries. To date, the majority of the Company’s settlements and legal costs, except for costs of coordination, administration, insurance investigation and a portion of defense costs, have been covered in full by insurance, subject to applicable deductibles. However, the Company cannot predict whether and to what extent insurance will be available to continue to cover these settlements and legal costs, or how insurers may respond to claims that are tendered to them. Asbestos-related claims have been filed in jurisdictions throughout the United States and the United Kingdom. Most of the claims resolved to date have been dismissed without payment. The balance of the claims have been settled for various immaterial amounts. Only one case has been tried, resulting in a verdict for the Company’s business unit. No provision has been made in the financial statements of the Company, other than for insurance deductibles in the ordinary course, and the Company does not currently believe the asbestos-related claims will have a material adverse effect on the Company’s business, financial position, results of operations or cash flows.
Item 1A. Risk Factors
There have been no material changes with respect to risk factors disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table provides information about the Company’s purchases of its common stock during the quarter ended March 31, 2024:
| | | | | | | | | | | | | | | | | | | | | | | |
Period | Total Number of Shares Purchased | | Average Price Paid per Share | | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | | Approximate Dollar Value that May Yet be Purchased Under the Plans or Programs(1) |
January 1, 2024 to January 31, 2024 | — | | | $ | — | | | — | | | $ | 539,689,117 | |
February 1, 2024 to February 29, 2024 | — | | | — | | | — | | | 539,689,117 | |
March 1, 2024 to March 31, 2024 | — | | | — | | | — | | | 539,689,117 | |
Total | — | | | $ | — | | | — | | | $ | 539,689,117 | |
(1)On March 17, 2020, the Company’s Board of Directors approved an increase of $500.0 million in the authorized level of repurchases of common stock. This approval is in addition to the prior repurchase authorization of the Board of Directors of $300.0 million on December 1, 2015. These authorizations have no expiration date.
Item 5. Other Information
During the quarter ended March 31, 2024, none of the Company’s directors or executive officers adopted or terminated any contract, instruction or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement” as defined in Item 408 of Regulation S-K under the Securities Exchange Act of 1934, as amended.
Item 6. Exhibits
| | | | | | | | |
Exhibit Number | | Description |
| | |
| | |
| | |
31.1* | | |
| |
31.2* | | |
| |
32.1* | | |
| |
32.2* | | |
| | |
101* | | The following financial information from IDEX Corporation's Quarterly Report on Form 10-Q for the quarter ended March 31, 2024 formatted in Inline eXtensible Business Reporting Language (iXBRL) includes: (i) the Cover Page, (ii) the Condensed Consolidated Balance Sheets, (iii) the Condensed Consolidated Statements of Income, (iv) the Condensed Consolidated Statements of Comprehensive Income, (v) the Condensed Consolidated Statements of Equity, (vi) the Condensed Consolidated Statements of Cash Flows, and (vii) Notes to Condensed Consolidated Financial Statements. |
| | |
104* | | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
| | |
* Filed herewith. |
|
-
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | | | | | |
| IDEX Corporation |
| | |
| By: | /s/ ABHISHEK KHANDELWAL |
| | Abhishek Khandelwal |
| | Senior Vice President and Chief Financial Officer |
Date: April 24, 2024