Delaware | 1-10235 | 36-3555336 | ||
(State or other jurisdiction | (Commission File Number) | (IRS Employer | ||
of incorporation) | Identification No.) |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
(d) | Exhibits |
99.1 | Press release dated October 20, 2014 announcing IDEX Corporation’s quarterly operating results |
IDEX CORPORATION | ||
By: | /s/ HEATH A. MITTS | |
Heath A. Mitts | ||
Senior Vice President and Chief Financial Officer | ||
October 21, 2014 |
Exhibit Number | Description | |
99.1 | Press release dated October 20, 2014 | |
• | Sales increased 9 percent, 7 percent organically |
• | Operating margin of 20.8 percent was up 100 basis points from the prior year |
• | EPS of 88 cents was 13 percent higher than prior year EPS of 78 cents |
• | Free cash flow of $92 million was over 128 percent of net income |
“IDEX’s third quarter results were highlighted by continued sales growth and profitability improvements. Organic revenue grew 7 percent and operating margins increased 100 basis points. These gains were present in each segment and demonstrate the focus our teams have on delivering superior results. Third quarter orders were soft primarily due to difficult comparisons from specific projects booked in the prior year within our FSD segment. We expect fourth quarter organic revenue growth to be low-to-mid single digits, resulting in full year organic revenue growth of 5 to 6 percent with operating margins exceeding 20 percent. We also expect fourth quarter EPS in the range of 85 to 88 cents and full year 2014 EPS of $3.52 to $3.55. |
I am proud of our year-to-date performance and excited about the organic and inorganic opportunities that lie ahead. Our capital deployment plan of growth investments, strategic acquisitions, shareholder dividends and share repurchases remains unaltered. |
Finally, over the past two years we have more tightly aligned our organization to deliver for our customers, shareholders, and fund organic growth opportunities. This success allows us to take targeted cost-out actions in the fourth quarter that will enable further reinvestment and optimize our cost structure as we enter 2015. The impact of these cost-out actions has not been included in our guidance.” |
Andrew K. Silvernail |
Chairman and Chief Executive Officer |
• | Sales in the third quarter of $223 million reflected a 5 percent increase compared to the third quarter of 2013 (+4 percent organic and +1 percent acquisition). |
• | Operating margin of 24.5 percent represented a 10 basis point increase compared with the third quarter of 2013 primarily due to higher volume and productivity initiatives. |
• | EBITDA in the third quarter was $61.5 million, resulting in an EBITDA margin of 27.5 percent, up 10 basis points compared with the third quarter of 2013. |
• | Sales in the third quarter of $191 million reflected a 7 percent increase compared to the third quarter of 2013 (+5 percent organic and +2 percent foreign currency translation). |
• | Operating margin of 22.1 percent represented a 150 basis point increase compared with the third quarter of 2013 primarily due to higher volume and productivity initiatives. |
• | EBITDA in the third quarter was $53.6 million, resulting in an EBITDA margin of 28.1 percent, up 150 basis points compared with the third quarter of 2013. |
• | Sales in the third quarter of $120 million reflected a 19 percent increase compared to the third quarter of 2013 (+18 percent organic and +1 percent foreign currency translation). |
• | Operating margin of 26.1 percent represented a 420 basis point increase compared with the third quarter of 2013 primarily due to volume leverage and productivity. |
• | EBITDA in the third quarter was $33.5 million, resulting in an EBITDA margin of 27.8 percent, up 420 basis points compared with the third quarter of 2013. |
IDEX CORPORATION | |||||||||||||||||
Condensed Statements of Consolidated Operations | |||||||||||||||||
(in thousands except per share amounts) | |||||||||||||||||
(unaudited) | |||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||
September 30, | September 30, | ||||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||
Net sales | $ | 533,179 | $ | 490,617 | $ | 1,623,868 | $ | 1,503,510 | |||||||||
Cost of sales | 298,533 | 279,108 | 903,670 | 857,155 | |||||||||||||
Gross profit | 234,646 | 211,509 | 720,198 | 646,355 | |||||||||||||
Selling, general and administrative expenses | 123,799 | 114,140 | 383,428 | 354,715 | |||||||||||||
Operating income | 110,847 | 97,369 | 336,770 | 291,640 | |||||||||||||
Other (income) expense - net | (944 | ) | 188 | (1,651 | ) | (518 | ) | ||||||||||
Interest expense | 10,461 | 10,570 | 31,323 | 31,724 | |||||||||||||
Income before income taxes | 101,330 | 86,611 | 307,098 | 260,434 | |||||||||||||
Provision for income taxes | 29,889 | 22,812 | 89,332 | 72,774 | |||||||||||||
Net income | $ | 71,441 | $ | 63,799 | $ | 217,766 | $ | 187,660 | |||||||||
Earnings per Common Share: | |||||||||||||||||
Basic earnings per common share (a) | $ | 0.89 | $ | 0.78 | $ | 2.70 | $ | 2.28 | |||||||||
Diluted earnings per common share (a) | $ | 0.88 | $ | 0.78 | $ | 2.68 | $ | 2.27 | |||||||||
Share Data: | |||||||||||||||||
Basic weighted average common shares outstanding | $ | 79,558 | $ | 81,259 | $ | 80,064 | $ | 81,762 | |||||||||
Diluted weighted average common shares outstanding | $ | 80,561 | $ | 82,218 | $ | 81,093 | $ | 82,701 |
Condensed Consolidated Balance Sheets | |||||||||||||
(in thousands) | |||||||||||||
(unaudited) | |||||||||||||
September 30, | December 31, | ||||||||||||
2014 | 2013 | ||||||||||||
Assets | |||||||||||||
Current assets | |||||||||||||
Cash and cash equivalents | $ | 487,066 | $ | 439,629 | |||||||||
Receivables - net | 270,466 | 253,226 | |||||||||||
Inventories | 251,058 | 230,967 | |||||||||||
Other current assets | 68,367 | 67,131 | |||||||||||
Total current assets | 1,076,957 | 990,953 | |||||||||||
Property, plant and equipment - net | 219,824 | 213,488 | |||||||||||
Goodwill and intangible assets | 1,620,709 | 1,660,683 | |||||||||||
Other noncurrent assets | 21,822 | 22,453 | |||||||||||
Total assets | $ | 2,939,312 | $ | 2,887,577 | |||||||||
Liabilities and shareholders' equity | |||||||||||||
Current liabilities | |||||||||||||
Trade accounts payable | $ | 134,406 | $ | 133,312 | |||||||||
Accrued expenses | 160,895 | 150,751 | |||||||||||
Short-term borrowings | 103,250 | 1,871 | |||||||||||
Dividends payable | — | 18,675 | |||||||||||
Total current liabilities | 398,551 | 304,609 | |||||||||||
Long-term borrowings | 720,173 | 772,005 | |||||||||||
Other noncurrent liabilities | 232,688 | 237,974 | |||||||||||
Total liabilities | 1,351,412 | 1,314,588 | |||||||||||
Shareholders' equity | 1,587,900 | 1,572,989 | |||||||||||
Total liabilities and shareholders' equity | $ | 2,939,312 | $ | 2,887,577 |
IDEX CORPORATION | ||||||||||||||||||||||
Company and Business Group Financial Information | ||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||
September 30, (b) | September 30, (b) | |||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Fluid & Metering Technologies | ||||||||||||||||||||||
Net sales | $ | 223,258 | $ | 212,337 | $ | 672,719 | $ | 649,580 | ||||||||||||||
Operating income (c) | 54,791 | 51,736 | 166,821 | 155,930 | ||||||||||||||||||
Operating margin | 24.5 | % | 24.4 | % | 24.8 | % | 24.0 | % | ||||||||||||||
EBITDA (d) | $ | 61,460 | $ | 58,158 | $ | 187,214 | $ | 175,689 | ||||||||||||||
EBITDA margin | 27.5 | % | 27.4 | % | 27.8 | % | 27.0 | % | ||||||||||||||
Depreciation and amortization | $ | 6,724 | $ | 6,981 | $ | 20,022 | $ | 20,953 | ||||||||||||||
Capital expenditures | 3,592 | 2,843 | 11,155 | 8,126 | ||||||||||||||||||
Health & Science Technologies | ||||||||||||||||||||||
Net sales | $ | 190,852 | $ | 178,628 | $ | 562,899 | $ | 532,363 | ||||||||||||||
Operating income (c) | 42,214 | 36,775 | 114,580 | 103,564 | ||||||||||||||||||
Operating margin | 22.1 | % | 20.6 | % | 20.4 | % | 19.5 | % | ||||||||||||||
EBITDA (d) | $ | 53,639 | $ | 47,442 | $ | 147,008 | $ | 136,397 | ||||||||||||||
EBITDA margin | 28.1 | % | 26.6 | % | 26.1 | % | 25.6 | % | ||||||||||||||
Depreciation and amortization | $ | 11,005 | $ | 10,798 | $ | 32,404 | $ | 32,537 | ||||||||||||||
Capital expenditures | 5,164 | 2,823 | 13,991 | 9,777 | ||||||||||||||||||
Fire & Safety/Diversified Products | ||||||||||||||||||||||
Net sales | $ | 120,313 | $ | 101,077 | $ | 393,779 | $ | 326,826 | ||||||||||||||
Operating income (c) | 31,355 | 22,119 | 106,988 | 74,027 | ||||||||||||||||||
Operating margin | 26.1 | % | 21.9 | % | 27.2 | % | 22.7 | % | ||||||||||||||
EBITDA (d) | $ | 33,483 | $ | 23,827 | $ | 112,581 | $ | 79,732 | ||||||||||||||
EBITDA margin | 27.8 | % | 23.6 | % | 28.6 | % | 24.4 | % | ||||||||||||||
Depreciation and amortization | $ | 1,597 | $ | 1,726 | $ | 4,949 | $ | 5,175 | ||||||||||||||
Capital expenditures | 1,018 | 776 | 5,517 | 2,997 | ||||||||||||||||||
Company | ||||||||||||||||||||||
Net sales | $ | 533,179 | $ | 490,617 | $ | 1,623,868 | $ | 1,503,510 | ||||||||||||||
Operating income | 110,847 | 97,369 | 336,770 | 291,640 | ||||||||||||||||||
Operating margin | 20.8 | % | 19.8 | % | 20.7 | % | 19.4 | % | ||||||||||||||
EBITDA (e) | $ | 131,400 | $ | 116,960 | $ | 396,703 | $ | 351,853 | ||||||||||||||
EBITDA margin | 24.6 | % | 23.8 | % | 24.4 | % | 23.4 | % | ||||||||||||||
Depreciation and amortization (f) | $ | 19,609 | $ | 19,779 | $ | 58,282 | $ | 59,695 | ||||||||||||||
Capital expenditures | 10,521 | 7,318 | 33,820 | 23,140 | ||||||||||||||||||
(a) | Calculated by applying the two-class method of allocating earnings to common stock and participating securities as required by ASC 260, Earnings Per Share. |
(b) | Three and nine month data includes acquisitions of Aegis (April 2014) in the Fluid & Metering Technologies segment and FTL (March 2013) in the Health & Science Technologies segment from the date of acquisition. | |||||||||||||||||||||
(c) | Segment operating income excludes unallocated corporate operating expenses. | |||||||||||||||||||||
(d) | Segment EBITDA calculated as operating income plus or minus other (income) expense plus depreciation & amortization. | |||||||||||||||||||||
(e) | Consolidated EBITDA calculated as net income plus interest expense, income taxes and depreciation & amortization. | |||||||||||||||||||||
(f) | Depreciation and amortization excludes amortization of debt issuance expenses. |