e8vk
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of report: October 19, 2006
(Date of earliest event reported)
IDEX CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware
|
|
1-10235
|
|
36-3555336 |
(State of
|
|
(Commission File Number)
|
|
(IRS Employer |
Incorporation)
|
|
|
|
Identification No.) |
630 Dundee Road
Northbrook, Illinois 60062
(Address of principal executive offices, including zip code)
(847) 498-7070
(Registrants telephone number, including area code)
Check the appropriate box if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the
Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange
Act (17 CFR 240.13e-4(c))
TABLE OF CONTENTS
Item 2.02 Results of Operations and Financial Condition.
The information in this Item is furnished to, but not filed with, the Securities and Exchange
Commission solely under Item 2.02 of Form 8-K, Results of Operations and Financial Condition.
On October 19, 2006, IDEX Corporation issued a press release announcing financial results for the
quarter and nine months ended September 30, 2006. A copy of the press release is furnished as
Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.
Item 9.01 Financial Statements and Exhibits.
(c) Exhibits
|
99.1 |
|
Press release dated October 19, 2006 |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IDEX CORPORATION |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Dominic A. Romeo |
|
|
|
|
|
|
|
|
|
|
|
|
|
Dominic A. Romeo |
|
|
|
|
|
|
Vice President and Chief Financial Officer |
|
|
October 19, 2006
Exhibit Index
|
|
|
Exhibit |
|
|
Number |
|
Description |
|
|
|
99.1
|
|
Third quarter 2006 earnings release dated October 19, 2006 |
exv99w1
EXHIBIT 99.1
IDEX CORPORATION REPORTS THIRD QUARTER
SALES GROWTH OF 16 PERCENT AND EARNINGS GROWTH OF 19 PERCENT
NORTHBROOK, IL, October 19IDEX Corporation (NYSE: IEX) today announced its financial results
for the quarter ended September 30, 2006. Net income of $46.0 million, or 85 cents per share,
included $12.7 million, or 23 cents per share, of income from discontinued operations. From
continuing operations, orders and sales in the third quarter were both up 16 percent and income
rose 19 percent to $33.3 million. Diluted earnings per share from continuing operations were 62
cents versus 53 cents in the year-ago quarter. Third quarter 2006 results include stock option
expense of $1.9 million.
Q3 2006 Highlights (from Continuing Operations)
|
|
|
Orders for the third quarter of 2006 were $285.6 million, 16 percent higher than a year
ago; excluding the impact of acquisitions and foreign currency translation, organic orders
growth was 9 percent. Year to date, organic orders growth was also 9 percent. |
|
|
|
|
Third quarter sales of $289.8 million rose 16 percent; excluding the impact of acquisitions
and foreign currency translation, organic sales growth was 9 percent. Year to date, organic
sales growth was also 9 percent. |
|
|
|
|
Operating margin at 18.8 percent was 40 basis points higher than a year ago. |
|
|
|
|
Stock option expense of $1.9 million had a 60 basis point effect on operating margin during the quarter. |
|
|
|
|
Income increased 19 percent to $33.3 million. |
|
|
|
|
Diluted EPS at 62 cents was 9 cents ahead of the third quarter of 2005. |
|
|
|
|
EBITDA of $61.5 million was 21 percent of sales. |
|
|
|
|
Free cash flow was $34.8 million or 104 percent of income. |
|
|
|
|
Completed previously-announced sale of Lubriquip, Inc. on July 11, 2006. |
|
|
|
|
Completed previously-announced acquisition of Banjo Corporation on October 3, 2006, in a
strategic expansion of Fluid & Metering Technologies business. |
Our recent performance reflects our consistent ability to generate growth and expand our operating
margin. During the third quarter, our businesses delivered strong operating income, net income and
cash flow. We achieved solid organic sales growth across all four business segments. In addition,
organic orders growth was 9 percent, led by our Fluid & Metering Technologies segment. We continue
to complement our organic growth with strategic acquisitions, such as recently-acquired Banjo
Corporation, where the highly engineered, applied solutions profile and niche fluidics market focus
fit well within the IDEX business model. As we move forward, our businesses remain well positioned
in attractive product segments driven by strong underlying industry fundamentals. Within these
growing markets, we are leveraging both operational excellence and innovation to more effectively
serve our customers and expand niche market applications.
Lawrence D. Kingsley
Chairman and Chief Executive Officer
Third Quarter Financial Highlights
(Dollars in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarter Ended |
|
|
|
September 30 |
|
|
|
|
|
June 30 |
|
|
2006 |
|
2005 |
|
Change |
|
2006 |
|
Change |
Orders Written |
|
$ |
285.6 |
|
|
$ |
246.5 |
|
|
|
16 |
% |
|
$ |
289.9 |
|
|
|
(2) |
% |
Sales |
|
|
289.8 |
|
|
|
249.6 |
|
|
|
16 |
|
|
|
296.6 |
|
|
|
(2 |
) |
Operating Income |
|
|
54.4 |
|
|
|
45.9 |
|
|
|
19 |
|
|
|
56.0 |
|
|
|
(3 |
) |
Operating Margin |
|
|
18.8 |
% |
|
|
18.4 |
% |
|
40 |
bp |
|
|
18.9 |
% |
|
(10) |
bp |
Income from Continuing Operations |
|
$ |
33.3 |
|
|
$ |
28.0 |
|
|
|
19 |
% |
|
$ |
34.6 |
|
|
|
(4 |
)% |
Net Income |
|
|
46.0 |
|
|
|
28.5 |
|
|
|
61 |
|
|
|
35.0 |
|
|
|
32 |
|
Diluted EPS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations |
|
|
.62 |
|
|
|
.53 |
|
|
|
17 |
|
|
|
.64 |
|
|
|
(3 |
) |
Net Income |
|
|
.85 |
|
|
|
.54 |
|
|
|
57 |
|
|
|
.65 |
|
|
|
31 |
|
Other Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
® Income before Taxes |
|
$ |
51.5 |
|
|
$ |
42.5 |
|
|
|
21 |
% |
|
$ |
52.2 |
|
|
|
(1 |
)% |
® Depreciation and Amortization |
|
|
6.6 |
|
|
|
6.3 |
|
|
|
4 |
|
|
|
7.8 |
|
|
|
(16 |
) |
® Interest |
|
|
3.4 |
|
|
|
3.5 |
|
|
|
(5 |
) |
|
|
4.1 |
|
|
|
(17 |
) |
® EBITDA |
|
|
61.5 |
|
|
|
52.3 |
|
|
|
18 |
|
|
|
64.1 |
|
|
|
(4 |
) |
® Cash Flow from Operating
Activities |
|
|
40.8 |
|
|
|
47.9 |
|
|
|
(15 |
) |
|
|
44.7 |
|
|
|
(9 |
) |
® Capital Expenditures |
|
|
6.3 |
|
|
|
5.1 |
|
|
|
23 |
|
|
|
5.7 |
|
|
|
10 |
|
® Excess Tax Benefit from
Stock-Based Compensation |
|
|
.3 |
|
|
|
|
|
|
|
|
|
|
|
2.1 |
|
|
|
(88 |
) |
® Free Cash Flow |
|
|
34.8 |
|
|
|
42.8 |
|
|
|
(19 |
) |
|
|
41.1 |
|
|
|
(15 |
) |
Q3 Orders, Sales, Income and EPS from Continuing Operations Up Year-over-Year
New orders in the quarter totaled $285.6 million, 16 percent higher than the same period in 2005.
Excluding the impact of acquisitions and foreign currency translation, orders were up 9 percent.
Sales in the third quarter of $289.8 million rose 16 percent from the prior-year period. Excluding
the impact of acquisitions and foreign currency translation, organic growth was 9 percent. Sales to
international customers represented approximately 45 percent of total sales for the third quarter
of both 2006 and 2005.
Third quarter operating margin was 18.8 percent, 40 basis points higher than the 18.4 percent
reported in the prior-year period. Gross margin of 41.0 percent was 40 basis points higher than the
third quarter of 2005. The companys strategic sourcing and other operational excellence
initiatives drove the gross margin improvement. Selling, general and administrative expenses as a
percent of sales were flat from the third quarter of 2005. Higher total SG&A expenses reflect
acquisitions, volume-related expenses, stock option expense and reinvestment in the business to
drive organic growth.
Income from continuing operations of $33.3 million increased 19 percent over the third quarter of
2005. Diluted earnings per share from continuing operations of 62 cents improved 9 cents from the
third quarter of 2005.
Year-to-Date Financial Results
(Dollars in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30 |
|
|
2006 |
|
2005 |
|
Change |
Orders Written |
|
$ |
869.6 |
|
|
$ |
773.6 |
|
|
|
12 |
% |
Sales |
|
|
852.8 |
|
|
|
758.4 |
|
|
|
12 |
|
Operating Income |
|
|
158.2 |
|
|
|
134.3 |
|
|
|
18 |
|
Operating Margin |
|
|
18.5 |
% |
|
|
17.7 |
% |
|
80 |
bp |
Income from Continuing Operations |
|
$ |
97.5 |
|
|
$ |
80.2 |
|
|
|
22 |
% |
Net Income |
|
|
111.0 |
|
|
|
81.1 |
|
|
|
37 |
|
Diluted EPS: |
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations |
|
|
1.81 |
|
|
|
1.53 |
|
|
|
18 |
|
Net Income |
|
|
2.06 |
|
|
|
1.54 |
|
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Data |
|
|
|
|
|
|
|
|
|
|
|
|
® Income before Taxes |
|
$ |
148.6 |
|
|
$ |
123.5 |
|
|
|
20 |
% |
® Depreciation and Amortization |
|
|
20.7 |
|
|
|
20.0 |
|
|
|
3 |
|
® Interest |
|
|
10.4 |
|
|
|
11.2 |
|
|
|
(7 |
) |
® EBITDA |
|
|
179.7 |
|
|
|
154.7 |
|
|
|
16 |
|
® Cash Flow from Operating
Activities |
|
|
109.6 |
|
|
|
100.3 |
|
|
|
9 |
|
® Capital Expenditures |
|
|
16.0 |
|
|
|
16.8 |
|
|
|
(5 |
) |
® Excess Tax Benefit from
Stock-Based Compensation |
|
|
4.9 |
|
|
|
|
|
|
|
|
|
® Free Cash Flow |
|
|
98.5 |
|
|
|
83.5 |
|
|
|
18 |
|
Nine Month Orders, Sales, Income and EPS from Continuing Operations Ahead of Last Year
New orders for the first nine months of 2006 totaled $869.6 million, 12 percent higher than the
first nine months of last year. Excluding the impact of acquisitions and foreign currency
translation, orders in the first nine months of 2006 were 9 percent higher than in 2005.
Sales for the first nine months of 2006 increased 12 percent to $852.8 million from $758.4 million
a year earlier. Excluding the impact of acquisitions and foreign currency translation, organic
growth was 9 percent. Sales to international customers from base businesses represented
approximately 45 percent of total sales for the first nine months of both 2006 and 2005.
First nine months operating margin was 18.5 percent, 80 basis points higher than the 17.7 percent
reported in the prior-year period. This improvement reflects volume leverage, along with a 40 basis
point improvement in gross margin to 41.3 percent, resulting mainly from the companys strategic
sourcing and other operational excellence initiatives. Selling, general and administrative
expenses as a percent of sales improved 40 basis points from the first nine months of 2005. Higher
total SG&A expenses reflect acquisitions, volume-related expenses, stock option expense and
reinvestment in the business to drive organic growth.
Year-to-date income from continuing operations of $97.5 million increased 22 percent compared to
2005. Diluted earnings per share from continuing operations of $1.81 rose 28 cents, or 18 percent,
from the $1.53 recorded for the first nine months of 2005.
Segment Results
Fluid & Metering Technologies sales in the third quarter of $106.2 million reflected 8 percent
organic growth. Operating margin of 21.6 percent represented a 150 basis point improvement compared
with the third quarter of 2005.
Health & Science Technologies sales in the third quarter of $81.3 million reflected 10 percent
organic growth. Operating margin of 17.8 percent represented a 130 basis point decline compared
with the third quarter of 2005, due primarily to acquisitions and related expenses.
Dispensing Equipment sales of $38.0 million in the third quarter reflected 12 percent organic
growth. Operating margin of 22.2 percent represented a 190 basis point improvement compared with
the third quarter of 2005.
Sales of Fire & Safety/Diversified Products during the third quarter of $65.2 million reflected 8
percent organic growth. Operating margin of 24.3 percent represented a 90 basis point decline
compared with the third quarter of 2005, due primarily to product mix.
During the quarter, Fluid & Metering Technologies contributed 37 percent of sales and operating
income; Health & Science Technologies accounted for 28 percent of sales and 23 percent of operating
income; Dispensing Equipment accounted for 13 percent of sales and 14 percent of operating income;
and Fire & Safety/Diversified Products represented 22 percent of sales and 26 percent of operating
income.
Discontinued Operations
During the quarter, the company recognized a $13.0 million net gain on sale of discontinued
operations. The previously announced sale of Lubriquip was completed in the quarter resulting in a
gain of $16.7 million. This gain was offset by an estimated loss of $3.7 million, resulting from
the companys decision to sell its Halox product line.
Strong Financial Position
IDEX ended the quarter with total assets of $1.4 billion and working capital of $220.2 million.
Total debt was $167.4 million at September 30, 2006. Free cash flow (cash flow from operating
activities less capital expenditures plus the excess tax benefit from stock-based compensation) for
the first nine months of 2006 was $98.5 million. Year-to-date, EBITDA (earnings before interest,
taxes, depreciation and amortization) totaled $179.7 million (21 percent of sales) and covered
interest expense by more than 17 times. Debt-to-total capitalization was 15 percent.
Progress Continues on Growth Initiatives
IDEXs broad-based growth stems from our ability to expand our served application base, Kingsley
said. Our Mixed Model Lean expertise enables us to flexibly respond to new market and new
customer product requirements, as well as changing customer needs. We continue to reduce plant
cycle times and total lead times, so that our customers remain competitive. Our other operational
excellence and strategic sourcing initiatives continue to improve our total operating efficiency
and allow us to further leverage our plant investment.
Were also pleased with our progress toward applying our integrated operating management system,
Kingsley continued. Our customer metrics and margin expansion are evidence that our operational
excellence strategy is working. The third quarter operating margin improved to 18.8 percent, 40
basis points ahead of the year-ago quarter. Excluding the impact of stock option expense, the
improvement was 100 basis points.
At the same time, Kingsley said, as an engineered products company, we continue to focus on
product innovation which enhances the value that we deliver to our targeted process industry and
selected OEM segments. The companys focus on fluidic solutions and other carefully targeted
engineered product segments is enabling organic growth opportunities in all four business segments.
Our businesses are doing a terrific job of bringing new products to market, faster, to enable us
to effectively serve new industry applications.
Acquisition of Banjo Corporation
As previously announced, IDEX acquired the assets of Banjo Corporation on October 3, 2006. Banjo
is a leading provider of special purpose, severe duty pumps, valves, fittings and systems used in
liquid handling. Commenting on the acquisition, Kingsley said, We are pleased to welcome to IDEX
our employees at Banjo. Banjos track record for innovation and growth in attractive niche market
segments, such as chemical, alternative fuels and other emerging agricultural and industrial
applications, provides for continued organic growth opportunities. Banjo is based in
Crawfordsville, Indiana, and has annual revenues of approximately $44 million. Banjo will operate
as part of IDEXs Fluid & Metering Technologies segment.
2006 Outlook
As we move into the final quarter of 2006, we remain focused on delivering profitable growth,
Kingsley said. Our strong year-to-date performance reflects our ability to execute our business
strategy within our core infrastructure, health and science, custom dispensing, and fire and safety
end markets all of which are growing worldwide. Our global position, niche market focus, high
mix operations profile and developing know-how in Mixed Model Lean position us well to meet our
customers emerging needs for applied engineered solutions anywhere in the world.
Conference Call to be Broadcast Over the Internet
IDEX will broadcast its third quarter earnings conference call over the Internet on Thursday,
October 19, 2006 at 1:30 p.m. CT. Chairman and Chief Executive Officer Larry Kingsley and Vice
President and Chief Financial Officer Dominic Romeo will discuss the companys recent financial
performance and respond to questions from the financial analyst community. IDEX invites interested
investors to listen to the call and view the accompanying slide presentation, which will be carried
live on its website at www.idexcorp.com. Those who wish to participate should log on several
minutes before the discussion begins. After clicking on the presentation icon, investors should
follow the instructions to ensure their systems are set up to hear the event and view the
presentation slides, or download the correct applications at no charge. Investors also will be able
to hear a replay of the call by dialing 800.642.1687 or 706.645.9291 and using conference ID
#4089864.
A Note on EBITDA and Free Cash Flow
EBITDA means earnings before interest, income taxes, depreciation and amortization, while free cash
flow means cash flow from operating activities less capital expenditures plus the excess tax
benefit from stock-based compensation. Management uses these non-GAAP financial measures as
internal operating metrics and for enterprise valuation purposes. Management believes these
measures are useful as analytical indicators of leverage capacity and debt servicing ability, and
uses them to measure financial performance as well as for planning purposes. However, they should
not be considered as alternatives to net income, cash flow from operating activities or any other
items calculated in accordance with U.S. GAAP, or as an indicator of operating performance. The
definitions of EBITDA and free cash flow used here may differ from those used by other companies.
Forward-Looking Statements
This news release contains forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Exchange Act of 1934, as amended. These
statements may relate to, among other things, capital expenditures, cost reductions, cash flow,
and operating improvements and are indicated by words or phrases such as anticipate, estimate,
plans, expects, projects, should, will, management believes, the company believes,
the company intends, and similar words or phrases. These statements are subject to inherent
uncertainties and risks that could cause actual results to differ materially from those anticipated
at the date of this news release. The risks and uncertainties include, but are not limited to, the
following: economic and political consequences resulting from terrorist attacks and wars; levels of
industrial activity and economic conditions in the U.S. and other countries around the world;
pricing pressures and other competitive factors, and levels of capital spending in certain
industries all of which could have a material impact on order rates and IDEXs results,
particularly in light of the low levels of order backlogs it typically maintains; its ability to
make acquisitions and to integrate and operate acquired businesses on a profitable basis; the
relationship of the U.S. dollar to other currencies and its impact on pricing and cost
competitiveness; political and economic conditions in foreign countries in which the company
operates; interest rates; capacity utilization and the effect this has on costs; labor markets;
market conditions and material costs; and developments with respect to contingencies, such as
litigation and environmental matters. The forward-looking statements included here are only made as
of the date of this news release, and management undertakes no obligation to publicly update them
to reflect subsequent events or circumstances. Investors are cautioned not to rely unduly on
forward-looking statements when evaluating the information presented here.
About IDEX
IDEX Corporation is an applied solutions company specializing in fluid and metering technologies,
health and science technologies, dispensing equipment, and fire, safety and other diversified
products built to its customers exacting specifications. Its products are sold in niche markets to
a wide range of industries throughout the world. IDEX shares are traded on the New York Stock
Exchange and Chicago Stock Exchange under the symbol IEX.
IDEX CORPORATION
Add -6-
IDEX CORPORATION
Condensed Statements of Consolidated Operations
(in thousands except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2006 |
|
2005 |
|
2006 |
|
2005 |
|
Net sales |
|
$ |
289,848 |
|
|
$ |
249,576 |
|
|
$ |
852,809 |
|
|
$ |
758,387 |
|
Cost of sales |
|
|
171,083 |
|
|
|
148,272 |
|
|
|
500,990 |
|
|
|
447,948 |
|
|
Gross profit |
|
|
118,765 |
|
|
|
101,304 |
|
|
|
351,819 |
|
|
|
310,439 |
|
Selling, general and administrative expenses |
|
|
64,352 |
|
|
|
55,434 |
|
|
|
193,644 |
|
|
|
176,175 |
|
|
Operating income |
|
|
54,413 |
|
|
|
45,870 |
|
|
|
158,175 |
|
|
|
134,264 |
|
Other income net |
|
|
501 |
|
|
|
134 |
|
|
|
770 |
|
|
|
479 |
|
Interest expense |
|
|
3,366 |
|
|
|
3,534 |
|
|
|
10,368 |
|
|
|
11,194 |
|
|
Income from continuing operations before income taxes |
|
|
51,548 |
|
|
|
42,470 |
|
|
|
148,577 |
|
|
|
123,549 |
|
Provision for income taxes |
|
|
18,215 |
|
|
|
14,478 |
|
|
|
51,044 |
|
|
|
43,301 |
|
|
Income from continuing operations |
|
|
33,333 |
|
|
|
27,992 |
|
|
|
97,533 |
|
|
|
80,248 |
|
Income/(loss) from discontinued operations, net of tax |
|
|
(306 |
) |
|
|
523 |
|
|
|
528 |
|
|
|
845 |
|
Net gain on sale of discontinued operations, net of tax |
|
|
12,969 |
|
|
|
|
|
|
|
12,969 |
|
|
|
|
|
|
Income from discontinued operations, net of tax |
|
|
12,663 |
|
|
|
523 |
|
|
|
13,497 |
|
|
|
845 |
|
|
Net income |
|
$ |
45,996 |
|
|
$ |
28,515 |
|
|
$ |
111,030 |
|
|
$ |
81,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings per Common Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.63 |
|
|
$ |
0.54 |
|
|
$ |
1.84 |
|
|
$ |
1.57 |
|
Discontinued operations |
|
|
0.24 |
|
|
|
0.01 |
|
|
|
0.26 |
|
|
|
0.02 |
|
|
Net income |
|
$ |
0.87 |
|
|
$ |
0.55 |
|
|
$ |
2.10 |
|
|
$ |
1.59 |
|
|
Diluted Earnings per Common Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.62 |
|
|
$ |
0.53 |
|
|
$ |
1.81 |
|
|
$ |
1.53 |
|
Discontinued operations |
|
|
0.23 |
|
|
|
0.01 |
|
|
|
0.25 |
|
|
|
0.01 |
|
|
Net income |
|
$ |
0.85 |
|
|
$ |
0.54 |
|
|
$ |
2.06 |
|
|
$ |
1.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average common shares outstanding |
|
|
53,126 |
|
|
|
51,618 |
|
|
|
52,926 |
|
|
|
51,087 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average common shares outstanding |
|
|
53,971 |
|
|
|
53,071 |
|
|
|
53,931 |
|
|
|
52,503 |
|
|
Condensed Consolidated Balance Sheets
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
2006 |
|
2005 |
|
Assets |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
78,529 |
|
|
$ |
77,201 |
|
Receivables net |
|
|
157,846 |
|
|
|
129,428 |
|
Inventories |
|
|
140,842 |
|
|
|
123,281 |
|
Assets held for sale |
|
|
947 |
|
|
|
10,099 |
|
Other current assets |
|
|
15,980 |
|
|
|
10,962 |
|
|
Total current assets |
|
|
394,144 |
|
|
|
350,971 |
|
Property, plant and equipment net |
|
|
154,387 |
|
|
|
142,485 |
|
Goodwill |
|
|
772,589 |
|
|
|
691,399 |
|
Intangible assets net |
|
|
54,925 |
|
|
|
28,615 |
|
Other noncurrent assets |
|
|
29,803 |
|
|
|
30,710 |
|
|
Total assets |
|
$ |
1,405,848 |
|
|
$ |
1,244,180 |
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders equity |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Trade accounts payable |
|
$ |
73,944 |
|
|
$ |
66,859 |
|
Accrued expenses |
|
|
84,215 |
|
|
|
72,180 |
|
Short-term borrowings |
|
|
7,278 |
|
|
|
3,144 |
|
Liabilities held for sale |
|
|
504 |
|
|
|
4,792 |
|
Dividends payable |
|
|
8,006 |
|
|
|
6,321 |
|
|
Total current liabilities |
|
|
173,947 |
|
|
|
153,296 |
|
Long-term borrowings |
|
|
160,168 |
|
|
|
156,899 |
|
Other noncurrent liabilities |
|
|
117,318 |
|
|
|
110,975 |
|
|
Total liabilities |
|
|
451,433 |
|
|
|
421,170 |
|
Shareholders equity |
|
|
954,415 |
|
|
|
823,010 |
|
|
Total liabilities and shareholders equity |
|
$ |
1,405,848 |
|
|
$ |
1,244,180 |
|
|
-more-
IDEX CORPORATION
Add -7-
IDEX CORPORATION
Company and Business Group Financial Information
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2006 |
|
2005 |
|
2006 (a) |
|
2005 |
|
Fluid & Metering Technologies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
106,249 |
|
|
$ |
97,700 |
|
|
$ |
316,010 |
|
|
$ |
288,688 |
|
Operating income (b) |
|
|
22,955 |
|
|
|
19,680 |
|
|
|
64,361 |
|
|
|
53,912 |
|
Operating margin |
|
|
21.6 |
% |
|
|
20.1 |
% |
|
|
20.4 |
% |
|
|
18.7 |
% |
Depreciation and amortization |
|
$ |
2,142 |
|
|
$ |
2,432 |
|
|
$ |
6,882 |
|
|
$ |
7,550 |
|
Capital expenditures |
|
|
1,280 |
|
|
|
1,444 |
|
|
|
3,515 |
|
|
|
6,462 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Health & Science Technologies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
81,252 |
|
|
$ |
60,517 |
|
|
$ |
225,572 |
|
|
$ |
172,979 |
|
Operating income (b) |
|
|
14,488 |
|
|
|
11,576 |
|
|
|
41,281 |
|
|
|
30,693 |
|
Operating margin |
|
|
17.8 |
% |
|
|
19.1 |
% |
|
|
18.3 |
% |
|
|
17.7 |
% |
Depreciation and amortization |
|
$ |
2,460 |
|
|
$ |
1,452 |
|
|
$ |
6,303 |
|
|
$ |
4,485 |
|
Capital expenditures |
|
|
1,025 |
|
|
|
1,638 |
|
|
|
3,408 |
|
|
|
4,295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dispensing Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
37,956 |
|
|
$ |
33,087 |
|
|
$ |
123,779 |
|
|
$ |
123,802 |
|
Operating income (b) |
|
|
8,426 |
|
|
|
6,727 |
|
|
|
30,444 |
|
|
|
30,670 |
|
Operating margin |
|
|
22.2 |
% |
|
|
20.3 |
% |
|
|
24.6 |
% |
|
|
24.8 |
% |
Depreciation and amortization |
|
$ |
544 |
|
|
$ |
1,047 |
|
|
$ |
2,609 |
|
|
$ |
3,225 |
|
Capital expenditures |
|
|
794 |
|
|
|
858 |
|
|
|
1,984 |
|
|
|
2,530 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fire & Safety/Diversified Products |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
65,234 |
|
|
$ |
59,388 |
|
|
$ |
191,001 |
|
|
$ |
176,159 |
|
Operating income (b) |
|
|
15,845 |
|
|
|
14,949 |
|
|
|
45,766 |
|
|
|
40,450 |
|
Operating margin |
|
|
24.3 |
% |
|
|
25.2 |
% |
|
|
24.0 |
% |
|
|
23.0 |
% |
Depreciation and amortization |
|
$ |
1,425 |
|
|
$ |
1,303 |
|
|
$ |
4,503 |
|
|
$ |
4,360 |
|
Capital expenditures |
|
|
2,332 |
|
|
|
856 |
|
|
|
5,098 |
|
|
|
2,646 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
289,848 |
|
|
$ |
249,576 |
|
|
$ |
852,809 |
|
|
$ |
758,387 |
|
Operating income |
|
|
54,413 |
|
|
|
45,870 |
|
|
|
158,175 |
|
|
|
134,264 |
|
Operating margin |
|
|
18.8 |
% |
|
|
18.4 |
% |
|
|
18.5 |
% |
|
|
17.7 |
% |
Depreciation and amortization (c) |
|
$ |
6,592 |
|
|
$ |
6,339 |
|
|
$ |
20,687 |
|
|
$ |
20,028 |
|
Capital expenditures |
|
|
6,282 |
|
|
|
5,116 |
|
|
|
15,985 |
|
|
|
16,790 |
|
|
|
|
(a) |
|
Nine month data includes acquisition of JUN-AIR (February 2006) and EPI
(May 2006) in the Health & Science Technologies Group and Airshore
(January 2006) in the Fire & Safety/Diversified Products Group from the
dates of acquisition. |
|
(b) |
|
Group operating income excludes unallocated corporate operating expenses. |
|
(c) |
|
Excludes amortization of debt issuance expenses and unearned compensation. |